Semilux International Ltd. (SELX)
NASDAQ: SELX · Real-Time Price · USD
0.600
-0.079 (-11.67%)
At close: Dec 5, 2025, 4:00 PM EST
0.589
-0.011 (-1.80%)
After-hours: Dec 5, 2025, 6:17 PM EST
Semilux International Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Cash & Equivalents | 117.75 | 202.47 | 299.34 | 290.47 | 287.94 |
| Cash & Short-Term Investments | 117.75 | 202.47 | 299.34 | 290.47 | 287.94 |
| Cash Growth | -41.84% | -32.36% | 3.05% | 0.88% | - |
| Accounts Receivable | 6.56 | 5.52 | 6.41 | 24.66 | 17.53 |
| Other Receivables | - | - | - | - | 0.26 |
| Receivables | 6.56 | 5.52 | 6.41 | 24.66 | 17.78 |
| Inventory | 15.96 | 47.75 | 36.77 | 27.54 | 18.87 |
| Prepaid Expenses | 18.91 | 7 | 10.24 | 6.1 | 2.31 |
| Restricted Cash | 82 | 92.12 | 124.68 | 101.52 | - |
| Other Current Assets | - | - | - | - | 76.86 |
| Total Current Assets | 241.18 | 354.85 | 477.43 | 450.28 | 403.75 |
| Property, Plant & Equipment | 68.94 | 55.91 | 61.06 | 80.11 | 87.23 |
| Other Intangible Assets | - | - | - | - | 10.21 |
| Long-Term Deferred Tax Assets | 0.7 | - | 0.95 | 7.41 | 6.43 |
| Long-Term Deferred Charges | - | 31.15 | - | - | - |
| Other Long-Term Assets | 4.34 | 7.01 | 7.62 | 23.51 | 13.06 |
| Total Assets | 315.16 | 448.92 | 547.06 | 561.3 | 520.68 |
| Accounts Payable | 0.02 | 0.13 | 1.7 | 8.04 | 4.87 |
| Accrued Expenses | - | 16.63 | - | - | - |
| Short-Term Debt | 90 | 90 | 108.37 | 90.11 | 65.37 |
| Current Portion of Long-Term Debt | 13.12 | 7.32 | 21.07 | 15.45 | 1.73 |
| Current Portion of Leases | 12.19 | 7.94 | 4.55 | 13.44 | 10.74 |
| Current Income Taxes Payable | - | - | - | 2.08 | 0.27 |
| Other Current Liabilities | 109.88 | 0.81 | 16.45 | 15.48 | 11.45 |
| Total Current Liabilities | 225.2 | 122.82 | 152.13 | 144.6 | 94.42 |
| Long-Term Debt | 30.76 | 43.16 | 47.7 | 52.93 | 23.42 |
| Long-Term Leases | 13.47 | - | 1.33 | 19.98 | 28.28 |
| Long-Term Deferred Tax Liabilities | - | 0.07 | - | - | - |
| Other Long-Term Liabilities | - | - | - | 2.83 | 2.76 |
| Total Liabilities | 269.43 | 166.05 | 201.16 | 220.34 | 148.88 |
| Common Stock | 0.12 | 0.1 | 0.07 | 281.51 | 281.51 |
| Additional Paid-In Capital | 175.8 | 260.13 | 260.16 | 46.37 | 46.37 |
| Retained Earnings | -156.34 | -35.72 | 14.31 | -0.66 | 13.76 |
| Comprehensive Income & Other | -0.88 | - | - | -1.44 | -1.19 |
| Total Common Equity | 18.71 | 224.51 | 274.54 | 325.78 | 340.44 |
| Minority Interest | 27.03 | 58.36 | 71.36 | 15.19 | 31.36 |
| Shareholders' Equity | 45.73 | 282.87 | 345.9 | 340.96 | 371.8 |
| Total Liabilities & Equity | 315.16 | 448.92 | 547.06 | 561.3 | 520.68 |
| Total Debt | 159.54 | 148.42 | 183.01 | 191.91 | 129.54 |
| Net Cash (Debt) | -41.79 | 54.05 | 116.33 | 98.56 | 158.41 |
| Net Cash Growth | - | -53.54% | 18.03% | -37.78% | - |
| Net Cash Per Share | -1.11 | 6.81 | 14.66 | 12.42 | 5.63 |
| Filing Date Shares Outstanding | 43.35 | 37.43 | 28.15 | 28.15 | 28.15 |
| Total Common Shares Outstanding | 37.43 | 7.94 | 28.15 | 28.15 | 28.15 |
| Working Capital | 15.98 | 232.03 | 325.3 | 305.68 | 309.33 |
| Book Value Per Share | 0.50 | 28.29 | 9.75 | 11.57 | 12.09 |
| Tangible Book Value | 18.71 | 224.51 | 274.54 | 325.78 | 330.23 |
| Tangible Book Value Per Share | 0.50 | 28.29 | 9.75 | 11.57 | 11.73 |
| Machinery | 127.61 | 123.79 | 116.96 | 90.82 | 101.44 |
| Construction In Progress | - | - | - | 4.1 | 2.1 |
| Leasehold Improvements | 22.01 | 22.04 | 21.54 | 21.54 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.