Shimmick Corporation (SHIM)
NASDAQ: SHIM · Real-Time Price · USD
5.64
-1.03 (-15.44%)
At close: Apr 28, 2026, 4:00 PM EDT
5.64
0.00 (0.00%)
After-hours: Apr 28, 2026, 4:10 PM EDT

Shimmick Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
492.84480.24632.81664.16572.67
Revenue Growth (YoY)
2.63%-24.11%-4.72%15.98%-
Cost of Revenue
459.25535.89610.43640.64705.47
Gross Profit
33.59-55.6522.3723.52-132.8
Selling, General & Admin
54.5863.9764.1360.4477.52
Amortization of Goodwill & Intangibles
---2.632.63
Operating Expenses
54.5863.9764.1363.0780.15
Operating Income
-20.98-119.62-41.75-39.56-212.96
Interest Expense
-6.66-5.43-2.28-0.19-
Earnings From Equity Investments
1.51-4.7310.3552.471.07
Other Non Operating Income (Expenses)
0.640.04-0.440.92-
EBT Excluding Unusual Items
-25.5-129.73-34.1213.64-211.89
Gain (Loss) on Sale of Assets
0.0820.7331.83--
Asset Writedown
--15.71---
Other Unusual Items
--1--9.46233.6
Pretax Income
-25.43-125.71-2.294.1821.71
Income Tax Expense
--0.96-1.27-24.12
Earnings From Continuing Operations
-25.43-124.75-2.292.9145.83
Minority Interest in Earnings
-0.16--0.260.85-0.43
Net Income
-25.58-124.75-2.553.7645.4
Net Income to Common
-25.58-124.75-2.553.7645.4
Net Income Growth
----91.72%-
Shares Outstanding (Basic)
3530222222
Shares Outstanding (Diluted)
3530222222
Shares Change (YoY)
14.35%36.01%2.04%--
EPS (Basic)
-0.74-4.10-0.110.172.07
EPS (Diluted)
-0.74-4.10-0.110.172.07
EPS Growth
----91.79%-
Free Cash Flow
-71.49-31.74-95.14-13.53-56.91
Free Cash Flow Per Share
-2.06-1.04-4.26-0.62-2.60
Gross Margin
6.82%-11.59%3.54%3.54%-23.19%
Operating Margin
-4.26%-24.91%-6.60%-5.96%-37.19%
Profit Margin
-5.19%-25.98%-0.40%0.57%7.93%
Free Cash Flow Margin
-14.51%-6.61%-15.04%-2.04%-9.94%
EBITDA
-7.99-104.48-24.63-23.58-198.03
EBITDA Margin
-1.62%-21.76%-3.89%-3.55%-34.58%
D&A For EBITDA
1315.1317.1215.9814.93
EBIT
-20.98-119.62-41.75-39.56-212.96
EBIT Margin
-4.26%-24.91%-6.60%-5.96%-37.19%
Effective Tax Rate
---30.47%-
Source: S&P Capital IQ. Standard template. Financial Sources.