Shoulder Innovations, Inc. (SI)
NYSE: SI · Real-Time Price · USD
13.01
-0.02 (-0.15%)
At close: Mar 6, 2026, 4:00 PM EST
13.04
+0.03 (0.23%)
After-hours: Mar 6, 2026, 7:00 PM EST
Shoulder Innovations Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 41.63 | 31.62 | 19.27 |
| Revenue Growth (YoY) | 115.97% | 64.07% | - |
| Cost of Revenue | 9.71 | 7.28 | 4 |
| Gross Profit | 31.91 | 24.34 | 15.27 |
| Selling, General & Admin | 47.57 | 34.51 | 23.11 |
| Research & Development | 5.68 | 4.49 | 3.02 |
| Operating Expenses | 53.25 | 38.99 | 26.13 |
| Operating Income | -21.33 | -14.65 | -10.86 |
| Interest Expense | -1.05 | -1.32 | -0.76 |
| Other Non Operating Income (Expenses) | -12.26 | -0.13 | 0.1 |
| EBT Excluding Unusual Items | -34.64 | -16.1 | -11.53 |
| Gain (Loss) on Sale of Investments | 0.48 | 0.48 | - |
| Other Unusual Items | -2.22 | - | -1.13 |
| Pretax Income | -36.38 | -15.62 | -12.66 |
| Net Income | -36.38 | -15.62 | -12.66 |
| Net Income to Common | -36.38 | -15.62 | -12.66 |
| Shares Outstanding (Basic) | 4 | 0 | 0 |
| Shares Outstanding (Diluted) | 4 | 0 | 0 |
| Shares Change (YoY) | 6020.98% | 12.51% | - |
| EPS (Basic) | -10.36 | -242.04 | -220.65 |
| EPS (Diluted) | -10.36 | -242.04 | -220.65 |
| Free Cash Flow | -29.27 | -18.16 | -15.89 |
| Free Cash Flow Per Share | -8.34 | -281.39 | -277.09 |
| Gross Margin | 76.67% | 76.97% | 79.23% |
| Operating Margin | -51.25% | -46.34% | -56.37% |
| Profit Margin | -87.39% | -49.39% | -65.66% |
| Free Cash Flow Margin | -70.32% | -57.42% | -82.45% |
| EBITDA | -18.79 | -12.76 | -9.52 |
| EBITDA Margin | -45.13% | -40.34% | -49.41% |
| D&A For EBITDA | 2.55 | 1.9 | 1.34 |
| EBIT | -21.33 | -14.65 | -10.86 |
| EBIT Margin | -51.25% | -46.34% | -56.37% |
| Advertising Expenses | - | 0.87 | 0.59 |
Source: S&P Capital IQ. Standard template.
Financial Sources.