SI-BONE, Inc. (SIBN)
NASDAQ: SIBN · Real-Time Price · USD
14.03
+0.20 (1.45%)
At close: Mar 9, 2026, 4:00 PM EDT
13.60
-0.43 (-3.06%)
After-hours: Mar 9, 2026, 5:55 PM EDT
SI-BONE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 200.93 | 167.18 | 138.89 | 106.41 | 90.15 | |
| Revenue Growth (YoY) | 20.19% | 20.37% | 30.52% | 18.03% | 22.84% | |
| Cost of Revenue | 41.05 | 35.06 | 29.47 | 15.71 | 10.43 | |
| Gross Profit | 159.88 | 132.12 | 109.42 | 90.7 | 79.72 | |
| Selling, General & Admin | 164.76 | 150.81 | 141.32 | 136.69 | 118.95 | |
| Research & Development | 17.45 | 16.56 | 15.03 | 13.63 | 12.44 | |
| Operating Expenses | 182.21 | 167.37 | 156.35 | 150.31 | 131.39 | |
| Operating Income | -22.33 | -35.25 | -46.93 | -59.61 | -51.67 | |
| Interest Expense | -2.63 | -3.44 | -3.46 | -2.82 | -5.37 | |
| Interest & Investment Income | 6.07 | 7.85 | 6.92 | 1.3 | 0.19 | |
| Currency Exchange Gain (Loss) | -0.02 | -0.07 | 0.14 | -0.13 | 0.28 | |
| EBT Excluding Unusual Items | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 | |
| Pretax Income | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 | |
| Net Income | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 | |
| Net Income to Common | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 | |
| Shares Outstanding (Basic) | 43 | 41 | 38 | 34 | 33 | |
| Shares Outstanding (Diluted) | 43 | 41 | 38 | 34 | 33 | |
| Shares Change (YoY) | 3.60% | 7.91% | 12.35% | 3.19% | 14.06% | |
| EPS (Basic) | -0.44 | -0.75 | -1.13 | -1.79 | -1.71 | |
| EPS (Diluted) | -0.44 | -0.75 | -1.13 | -1.79 | -1.71 | |
| Free Cash Flow | -9.09 | -22.92 | -26.51 | -51.16 | -45.92 | |
| Free Cash Flow Per Share | -0.21 | -0.55 | -0.69 | -1.50 | -1.39 | |
| Gross Margin | 79.57% | 79.03% | 78.78% | 85.24% | 88.43% | |
| Operating Margin | -11.11% | -21.08% | -33.79% | -56.02% | -57.31% | |
| Profit Margin | -9.41% | -18.49% | -31.20% | -57.57% | -62.75% | |
| Free Cash Flow Margin | -4.52% | -13.71% | -19.09% | -48.08% | -50.94% | |
| EBITDA | -16.56 | -30.87 | -41.5 | -56.16 | -49.58 | |
| EBITDA Margin | -8.24% | -18.46% | -29.88% | -52.78% | -55.00% | |
| D&A For EBITDA | 5.77 | 4.38 | 5.43 | 3.45 | 2.09 | |
| EBIT | -22.33 | -35.25 | -46.93 | -59.61 | -51.67 | |
| EBIT Margin | -11.11% | -21.08% | -33.79% | -56.02% | -57.31% | |
| Advertising Expenses | 0.5 | 0.5 | 1.1 | 1.6 | 1.2 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.