SI-BONE, Inc. (SIBN)
NASDAQ: SIBN · Real-Time Price · USD
14.03
+0.20 (1.45%)
At close: Mar 9, 2026, 4:00 PM EDT
14.07
+0.04 (0.29%)
After-hours: Mar 9, 2026, 4:28 PM EDT

SI-BONE Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
200.93167.18138.89106.4190.15
Upgrade
Revenue Growth (YoY)
20.19%20.37%30.52%18.03%22.84%
Upgrade
Cost of Revenue
41.0535.0629.4715.7110.43
Upgrade
Gross Profit
159.88132.12109.4290.779.72
Upgrade
Selling, General & Admin
164.76150.81141.32136.69118.95
Upgrade
Research & Development
17.4516.5615.0313.6312.44
Upgrade
Operating Expenses
182.21167.37156.35150.31131.39
Upgrade
Operating Income
-22.33-35.25-46.93-59.61-51.67
Upgrade
Interest Expense
-2.63-3.44-3.46-2.82-5.37
Upgrade
Interest & Investment Income
6.077.856.921.30.19
Upgrade
Currency Exchange Gain (Loss)
-0.02-0.070.14-0.130.28
Upgrade
EBT Excluding Unusual Items
-18.9-30.91-43.34-61.26-56.57
Upgrade
Pretax Income
-18.9-30.91-43.34-61.26-56.57
Upgrade
Net Income
-18.9-30.91-43.34-61.26-56.57
Upgrade
Net Income to Common
-18.9-30.91-43.34-61.26-56.57
Upgrade
Shares Outstanding (Basic)
4341383433
Upgrade
Shares Outstanding (Diluted)
4341383433
Upgrade
Shares Change (YoY)
3.60%7.91%12.35%3.19%14.06%
Upgrade
EPS (Basic)
-0.44-0.75-1.13-1.79-1.71
Upgrade
EPS (Diluted)
-0.44-0.75-1.13-1.79-1.71
Upgrade
Free Cash Flow
-9.09-22.92-26.51-51.16-45.92
Upgrade
Free Cash Flow Per Share
-0.21-0.55-0.69-1.50-1.39
Upgrade
Gross Margin
79.57%79.03%78.78%85.24%88.43%
Upgrade
Operating Margin
-11.11%-21.08%-33.79%-56.02%-57.31%
Upgrade
Profit Margin
-9.41%-18.49%-31.20%-57.57%-62.75%
Upgrade
Free Cash Flow Margin
-4.52%-13.71%-19.09%-48.08%-50.94%
Upgrade
EBITDA
-16.56-30.87-41.5-56.16-49.58
Upgrade
EBITDA Margin
-8.24%-18.46%-29.88%-52.78%-55.00%
Upgrade
D&A For EBITDA
5.774.385.433.452.09
Upgrade
EBIT
-22.33-35.25-46.93-59.61-51.67
Upgrade
EBIT Margin
-11.11%-21.08%-33.79%-56.02%-57.31%
Upgrade
Advertising Expenses
0.50.51.11.61.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.