Sportsman's Warehouse Holdings, Inc. (SPWH)
NASDAQ: SPWH · Real-Time Price · USD
1.360
-0.100 (-6.85%)
Apr 28, 2026, 4:00 PM EDT - Market closed

SPWH Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22 2021 - 2017
Revenue
1,2091,1981,2881,4001,506
Upgrade
Revenue Growth (YoY)
0.96%-7.02%-7.97%-7.07%3.74%
Upgrade
Cost of Revenue
835.66827.17904.57939.281,016
Upgrade
Gross Profit
373.52370.47383.41460.24490.3
Upgrade
Selling, General & Admin
388.15384.96402.08400.85389.95
Upgrade
Operating Expenses
388.15384.96402.08400.85389.95
Upgrade
Operating Income
-14.63-14.5-18.6759.39100.35
Upgrade
Interest Expense
-13.71-12.28-12.87-4.2-1.38
Upgrade
Other Non Operating Income (Expenses)
-0.08-0.61---
Upgrade
EBT Excluding Unusual Items
-28.41-27.39-31.5455.298.97
Upgrade
Merger & Restructuring Charges
---1.22--9.73
Upgrade
Asset Writedown
-17.84----
Upgrade
Legal Settlements
-3.51-1.75-0.69--
Upgrade
Other Unusual Items
-1.39-1.99-4.76-1.3355
Upgrade
Pretax Income
-51.15-31.13-38.2153.87144.24
Upgrade
Income Tax Expense
-1.091.93-9.2113.3535.77
Upgrade
Net Income
-50.06-33.06-2940.52108.47
Upgrade
Net Income to Common
-50.06-33.06-2940.52108.47
Upgrade
Net Income Growth
----62.65%18.70%
Upgrade
Shares Outstanding (Basic)
3838374044
Upgrade
Shares Outstanding (Diluted)
3838374145
Upgrade
Shares Change (YoY)
1.53%0.85%-7.93%-8.58%0.25%
Upgrade
EPS (Basic)
-1.30-0.87-0.771.002.47
Upgrade
EPS (Diluted)
-1.30-0.87-0.771.002.44
Upgrade
EPS Growth
----59.02%18.45%
Upgrade
Free Cash Flow
8.8819.59-27.63-16.72-75.08
Upgrade
Free Cash Flow Per Share
0.230.52-0.74-0.41-1.69
Upgrade
Gross Margin
30.89%30.93%29.77%32.89%32.55%
Upgrade
Operating Margin
-1.21%-1.21%-1.45%4.24%6.66%
Upgrade
Profit Margin
-4.14%-2.76%-2.25%2.90%7.20%
Upgrade
Free Cash Flow Margin
0.73%1.64%-2.15%-1.19%-4.98%
Upgrade
EBITDA
24.472620.3491.17126.58
Upgrade
EBITDA Margin
2.02%2.17%1.58%6.51%8.40%
Upgrade
D&A For EBITDA
39.140.539.0131.7826.23
Upgrade
EBIT
-14.63-14.5-18.6759.39100.35
Upgrade
EBIT Margin
-1.21%-1.21%-1.45%4.24%6.66%
Upgrade
Effective Tax Rate
---24.78%24.80%
Upgrade
Advertising Expenses
17.6817.4320.8823.8220.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.