Simpson Manufacturing Co., Inc. (SSD)
NYSE: SSD · Real-Time Price · USD
191.08
+4.57 (2.45%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Simpson Manufacturing Co. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 345.08 | 322.22 | 353.99 | 334 | 266.45 | Upgrade
|
| Depreciation & Amortization | - | 89.95 | 85.4 | 74.71 | 60.89 | 42.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -16.5 | -0.45 | -0.56 | -1.32 | -0.16 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 4.05 | 0.71 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.5 | 0.74 | 0.28 | -0.91 | 2.28 | Upgrade
|
| Stock-Based Compensation | - | 22.98 | 19.02 | 23.86 | 14.98 | 17.72 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.61 | 0.12 | 0.73 | 1.15 | 0.39 | Upgrade
|
| Other Operating Activities | - | 24.57 | 7.87 | 2.8 | 9.05 | 8.65 | Upgrade
|
| Change in Accounts Receivable | - | -10.05 | -3.65 | -13.05 | 19.76 | -67.99 | Upgrade
|
| Change in Inventory | - | 19.92 | -50.37 | 15.66 | -28.42 | -164.2 | Upgrade
|
| Change in Accounts Payable | - | -6.87 | -5.81 | -3.07 | -4.02 | 10.24 | Upgrade
|
| Change in Other Net Operating Assets | - | -16.58 | -37.64 | -28.33 | -5.34 | 35.46 | Upgrade
|
| Operating Cash Flow | - | 458.66 | 338.16 | 427.02 | 399.82 | 151.3 | Upgrade
|
| Operating Cash Flow Growth | - | 35.63% | -20.81% | 6.80% | 164.27% | -27.11% | Upgrade
|
| Capital Expenditures | - | -161.04 | -180.36 | -88.82 | -62.36 | -43.74 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 28.43 | 1.89 | 1.74 | 2.53 | 0.84 | Upgrade
|
| Cash Acquisitions | - | -2.06 | -79.17 | -23.35 | -810.77 | -0.22 | Upgrade
|
| Divestitures | - | - | - | 8.54 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -5.86 | Upgrade
|
| Investment in Securities | - | -1.57 | -1.62 | -1.36 | -3.18 | -9.83 | Upgrade
|
| Other Investing Activities | - | - | - | - | 3.54 | - | Upgrade
|
| Investing Cash Flow | - | -136.23 | -259.26 | -103.25 | -870.24 | -58.81 | Upgrade
|
| Long-Term Debt Issued | - | 403.77 | 2.45 | 2.28 | 717.27 | 16.75 | Upgrade
|
| Long-Term Debt Repaid | - | -418.99 | -100.75 | -98.68 | -134.12 | -16.41 | Upgrade
|
| Net Debt Issued (Repaid) | - | -15.22 | -98.31 | -96.4 | 583.15 | 0.34 | Upgrade
|
| Issuance of Common Stock | - | 3.53 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -124.71 | -107.74 | -57.43 | -88.18 | -29.52 | Upgrade
|
| Common Dividends Paid | - | -47.58 | -46.5 | -45.2 | -43.9 | -41.62 | Upgrade
|
| Other Financing Activities | - | -2.1 | -8.91 | - | 14.45 | -0.82 | Upgrade
|
| Financing Cash Flow | - | -186.08 | -261.46 | -199.03 | 465.53 | -71.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 8.42 | -7.89 | 4.34 | 4.48 | 5.64 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | - | 144.77 | -190.45 | 129.08 | -0.41 | 26.52 | Upgrade
|
| Free Cash Flow | - | 297.62 | 157.8 | 338.2 | 337.46 | 107.56 | Upgrade
|
| Free Cash Flow Growth | - | 88.60% | -53.34% | 0.22% | 213.75% | -38.54% | Upgrade
|
| Free Cash Flow Margin | - | 12.76% | 7.07% | 15.28% | 15.95% | 6.84% | Upgrade
|
| Free Cash Flow Per Share | - | 7.11 | 3.72 | 7.89 | 7.84 | 2.47 | Upgrade
|
| Cash Interest Paid | - | 11.52 | 13.44 | 16.44 | 17.03 | 1.6 | Upgrade
|
| Cash Income Tax Paid | - | 112.6 | 117.8 | 123.4 | 113.21 | 83.66 | Upgrade
|
| Levered Free Cash Flow | - | 218.8 | 141.03 | 311.8 | 211.78 | 71.85 | Upgrade
|
| Unlevered Free Cash Flow | - | 219.22 | 142.45 | 314.61 | 216.8 | 72.39 | Upgrade
|
| Change in Working Capital | - | -13.57 | -97.48 | -28.79 | -18.01 | -186.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.