Stem, Inc. (STEM)
NYSE: STEM · Real-Time Price · USD
10.62
-0.67 (-5.93%)
At close: Apr 28, 2026, 4:00 PM EDT
10.77
+0.15 (1.41%)
After-hours: Apr 28, 2026, 7:03 PM EDT
Stem, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 156.27 | 144.58 | 461.52 | 362.98 | 127.37 | Upgrade
|
| Revenue Growth (YoY) | 8.08% | -68.67% | 27.15% | 184.98% | 250.82% | Upgrade
|
| Cost of Revenue | 94.29 | 154.81 | 453.17 | 327.32 | 121.8 | Upgrade
|
| Gross Profit | 61.98 | -10.22 | 8.35 | 35.66 | 5.57 | Upgrade
|
| Selling, General & Admin | 68.7 | 124.94 | 126.3 | 119.31 | 61.6 | Upgrade
|
| Research & Development | 35.3 | 51.28 | 56.51 | 38.3 | 22.72 | Upgrade
|
| Operating Expenses | 103.99 | 176.23 | 182.8 | 157.61 | 84.32 | Upgrade
|
| Operating Income | -42.01 | -186.45 | -174.46 | -121.95 | -78.75 | Upgrade
|
| Interest Expense | -23.93 | -18.29 | -14.98 | -10.47 | -16.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.13 | -100.07 | -4.81 | 2.37 | 4.32 | Upgrade
|
| EBT Excluding Unusual Items | -68.08 | -304.81 | -194.24 | -130.04 | -91.16 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.1 | - | Upgrade
|
| Impairment of Goodwill | - | -547.15 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.66 | Upgrade
|
| Asset Writedown | -3.67 | -1.72 | -4.86 | -3.07 | -4.32 | Upgrade
|
| Other Unusual Items | 210.05 | - | 59.12 | - | -5.06 | Upgrade
|
| Pretax Income | 138.3 | -853.68 | -139.98 | -139.22 | -101.21 | Upgrade
|
| Income Tax Expense | 0.54 | 0.33 | 0.43 | -15.16 | - | Upgrade
|
| Net Income | 137.76 | -854.01 | -140.41 | -124.05 | -101.21 | Upgrade
|
| Net Income to Common | 137.76 | -854.01 | -140.41 | -124.05 | -101.21 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 5 | Upgrade
|
| Shares Change (YoY) | 5.17% | 3.77% | 1.42% | 45.33% | 163.48% | Upgrade
|
| EPS (Basic) | 16.52 | -105.80 | -18.05 | -16.17 | -19.18 | Upgrade
|
| EPS (Diluted) | -9.18 | -105.80 | -18.05 | -16.17 | -19.18 | Upgrade
|
| Free Cash Flow | 6.86 | -37.14 | -211.52 | -110.13 | -105.47 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | -4.60 | -27.19 | -14.36 | -19.98 | Upgrade
|
| Gross Margin | 39.66% | -7.07% | 1.81% | 9.83% | 4.37% | Upgrade
|
| Operating Margin | -26.89% | -128.95% | -37.80% | -33.60% | -61.83% | Upgrade
|
| Profit Margin | 88.16% | -590.67% | -30.42% | -34.18% | -79.46% | Upgrade
|
| Free Cash Flow Margin | 4.39% | -25.69% | -45.83% | -30.34% | -82.80% | Upgrade
|
| EBITDA | -10.03 | -153.12 | -137.15 | -83.07 | -59.05 | Upgrade
|
| EBITDA Margin | -6.42% | -105.91% | -29.72% | -22.89% | -46.36% | Upgrade
|
| D&A For EBITDA | 31.98 | 33.32 | 37.31 | 38.88 | 19.7 | Upgrade
|
| EBIT | -42.01 | -186.45 | -174.46 | -121.95 | -78.75 | Upgrade
|
| EBIT Margin | -26.89% | -128.95% | -37.80% | -33.60% | -61.83% | Upgrade
|
| Effective Tax Rate | 0.39% | - | - | - | - | Upgrade
|
| Revenue as Reported | 156.27 | 144.58 | 461.52 | 362.98 | 127.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.