Sunlands Technology Group (STG)
NYSE: STG · Real-Time Price · USD
3.439
+0.065 (1.93%)
At close: Apr 27, 2026 - Market closed
Sunlands Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,020 | 1,990 | 2,160 | 2,323 | 2,508 | Upgrade
|
| Revenue Growth (YoY) | 1.49% | -7.84% | -7.04% | -7.37% | 13.80% | Upgrade
|
| Cost of Revenue | 264.42 | 317.57 | 265.53 | 348.15 | 376.19 | Upgrade
|
| Gross Profit | 1,755 | 1,673 | 1,894 | 1,975 | 2,132 | Upgrade
|
| Selling, General & Admin | 1,281 | 1,350 | 1,285 | 1,315 | 1,956 | Upgrade
|
| Research & Development | 29.55 | 25.01 | 33.72 | 42.83 | 61.33 | Upgrade
|
| Operating Expenses | 1,311 | 1,375 | 1,319 | 1,358 | 2,017 | Upgrade
|
| Operating Income | 444.48 | 297.91 | 574.89 | 616.94 | 114.27 | Upgrade
|
| Interest Expense | -0.85 | -5.29 | -7.66 | -10.06 | -10.93 | Upgrade
|
| Interest & Investment Income | 23.64 | 38.82 | 31.09 | 16.25 | 16.18 | Upgrade
|
| Earnings From Equity Investments | -4.53 | -13.51 | -10.08 | 6.45 | -4.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.12 | 24.69 | 32.15 | 24.92 | 39.16 | Upgrade
|
| EBT Excluding Unusual Items | 492.86 | 342.61 | 620.4 | 654.5 | 153.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.61 | 1.89 | -0.89 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.84 | 43.72 | 1.39 | 43.97 | Upgrade
|
| Asset Writedown | -67.93 | - | - | - | - | Upgrade
|
| Pretax Income | 424.93 | 343.38 | 666 | 655 | 192.75 | Upgrade
|
| Income Tax Expense | 59.3 | 1.3 | 25.17 | 11.99 | -19.62 | Upgrade
|
| Earnings From Continuing Operations | 365.63 | 342.08 | 640.83 | 643.01 | 212.37 | Upgrade
|
| Net Income to Company | 365.63 | 342.08 | 640.83 | 643.01 | 212.37 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | 0.95 | 6.69 | Upgrade
|
| Net Income | 365.63 | 342.08 | 640.83 | 643.96 | 219.06 | Upgrade
|
| Net Income to Common | 365.63 | 342.08 | 640.83 | 643.96 | 219.06 | Upgrade
|
| Net Income Growth | 6.88% | -46.62% | -0.49% | 193.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | -1.30% | -1.08% | 0.87% | 1.67% | -0.39% | Upgrade
|
| EPS (Basic) | 27.14 | 25.06 | 46.44 | 47.07 | 16.28 | Upgrade
|
| EPS (Diluted) | 27.14 | 25.06 | 46.44 | 47.07 | 16.28 | Upgrade
|
| EPS Growth | 8.29% | -46.03% | -1.34% | 189.13% | - | Upgrade
|
| Free Cash Flow | - | 195.26 | 135.04 | 5.9 | -386.93 | Upgrade
|
| Free Cash Flow Per Share | - | 14.30 | 9.79 | 0.43 | -28.76 | Upgrade
|
| Gross Margin | 86.91% | 84.04% | 87.70% | 85.01% | 85.00% | Upgrade
|
| Operating Margin | 22.00% | 14.97% | 26.62% | 26.56% | 4.56% | Upgrade
|
| Profit Margin | 18.10% | 17.19% | 29.67% | 27.72% | 8.73% | Upgrade
|
| Free Cash Flow Margin | - | 9.81% | 6.25% | 0.25% | -15.43% | Upgrade
|
| EBITDA | 473.94 | 327.37 | 605.54 | 663.63 | 152.18 | Upgrade
|
| EBITDA Margin | 23.46% | 16.45% | 28.04% | 28.57% | 6.07% | Upgrade
|
| D&A For EBITDA | 29.47 | 29.47 | 30.65 | 46.68 | 37.92 | Upgrade
|
| EBIT | 444.48 | 297.91 | 574.89 | 616.94 | 114.27 | Upgrade
|
| EBIT Margin | 22.00% | 14.97% | 26.62% | 26.56% | 4.56% | Upgrade
|
| Effective Tax Rate | 13.96% | 0.38% | 3.78% | 1.83% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.