Stagwell Inc. (STGW)
NASDAQ: STGW · Real-Time Price · USD
6.72
-0.08 (-1.18%)
At close: Apr 28, 2026, 4:00 PM EDT
6.59
-0.13 (-1.93%)
After-hours: Apr 28, 2026, 4:17 PM EDT
Stagwell Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 2,909 | 2,841 | 2,527 | 2,688 | 1,469 | Upgrade
|
| Revenue Growth (YoY) | 2.39% | 12.43% | -5.98% | 82.92% | 65.46% | Upgrade
|
| Cost of Revenue | 1,846 | 1,843 | 1,621 | 1,674 | 906.86 | Upgrade
|
| Gross Profit | 1,063 | 998.24 | 906 | 1,014 | 562.51 | Upgrade
|
| Selling, General & Admin | 739.79 | 688.8 | 661.25 | 600.78 | 423.78 | Upgrade
|
| Other Operating Expenses | - | - | - | 2.87 | 0.04 | Upgrade
|
| Operating Expenses | 911.04 | 840.45 | 804.08 | 734.92 | 501.33 | Upgrade
|
| Operating Income | 152 | 157.79 | 101.92 | 279.3 | 61.18 | Upgrade
|
| Interest Expense | -96.44 | -92.32 | -90.64 | -76.06 | -32.19 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.3 | Upgrade
|
| Earnings From Equity Investments | 0.11 | 0.5 | -8.87 | -0.08 | -0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.64 | -1.66 | -2.96 | -2.61 | -3.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | -1.37 | -0.36 | -5.73 | 6.76 | Upgrade
|
| EBT Excluding Unusual Items | 54.2 | 62.95 | -0.91 | 194.82 | 32.48 | Upgrade
|
| Impairment of Goodwill | - | - | - | -116.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.25 | - | 94.51 | - | 43.04 | Upgrade
|
| Asset Writedown | -0.47 | -1.72 | -11.4 | -2.6 | -16.2 | Upgrade
|
| Other Unusual Items | 17.4 | -23.01 | - | - | - | Upgrade
|
| Pretax Income | 68.9 | 38.23 | 82.2 | 75.51 | 59.32 | Upgrade
|
| Income Tax Expense | 38.27 | 13.18 | 40.56 | 25.46 | 23.4 | Upgrade
|
| Earnings From Continuing Operations | 30.63 | 25.04 | 41.64 | 50.04 | 35.92 | Upgrade
|
| Minority Interest in Earnings | -1.53 | -22.79 | -41.51 | -30.13 | -14.88 | Upgrade
|
| Net Income | 29.1 | 2.26 | 0.13 | 19.92 | 21.04 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 24.74 | Upgrade
|
| Net Income to Common | 29.1 | 2.26 | 0.13 | 19.92 | -3.71 | Upgrade
|
| Net Income Growth | 1188.23% | 1585.82% | -99.33% | -5.31% | -62.67% | Upgrade
|
| Shares Outstanding (Basic) | 221 | 111 | 117 | 124 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 116 | 122 | 297 | 90 | Upgrade
|
| Shares Change (YoY) | 128.53% | -5.25% | -58.81% | 228.00% | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.02 | 0.00 | 0.16 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.02 | 0.00 | 0.12 | -0.04 | Upgrade
|
| EPS Growth | 324.61% | 1724.82% | -99.09% | - | - | Upgrade
|
| Free Cash Flow | 247.29 | 123.95 | 66.77 | 324.92 | 192.06 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 1.07 | 0.55 | 1.10 | 2.12 | Upgrade
|
| Gross Margin | 36.54% | 35.13% | 35.85% | 37.73% | 38.28% | Upgrade
|
| Operating Margin | 5.22% | 5.55% | 4.03% | 10.39% | 4.16% | Upgrade
|
| Profit Margin | 1.00% | 0.08% | 0.01% | 0.74% | -0.25% | Upgrade
|
| Free Cash Flow Margin | 8.50% | 4.36% | 2.64% | 12.09% | 13.07% | Upgrade
|
| EBITDA | 323.25 | 309.44 | 244.75 | 410.57 | 138.69 | Upgrade
|
| EBITDA Margin | 11.11% | 10.89% | 9.69% | 15.28% | 9.44% | Upgrade
|
| D&A For EBITDA | 171.25 | 151.65 | 142.83 | 131.27 | 77.5 | Upgrade
|
| EBIT | 152 | 157.79 | 101.92 | 279.3 | 61.18 | Upgrade
|
| EBIT Margin | 5.22% | 5.55% | 4.03% | 10.39% | 4.16% | Upgrade
|
| Effective Tax Rate | 55.55% | 34.48% | 49.34% | 33.72% | 39.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.