StubHub Holdings, Inc. (STUB)
NYSE: STUB · Real-Time Price · USD
12.42
+0.49 (4.11%)
At close: Dec 5, 2025, 4:00 PM EST
12.35
-0.07 (-0.56%)
After-hours: Dec 5, 2025, 7:59 PM EST
StubHub Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,829 | 1,771 | 1,368 | 1,037 | 672.79 | 35.64 | Upgrade
|
| Revenue Growth (YoY) | 14.90% | 29.46% | 31.93% | 54.09% | 1787.68% | -83.16% | Upgrade
|
| Cost of Revenue | 366.29 | 334.1 | 231.87 | 185.62 | 89.02 | 34.2 | Upgrade
|
| Gross Profit | 1,463 | 1,437 | 1,136 | 851.1 | 583.77 | 1.44 | Upgrade
|
| Selling, General & Admin | 2,678 | 1,271 | 853.69 | 961.9 | 709.71 | 392.09 | Upgrade
|
| Operating Expenses | 2,704 | 1,296 | 876.45 | 1,047 | 920.3 | 584.91 | Upgrade
|
| Operating Income | -1,241 | 140.63 | 259.4 | -195.85 | -336.53 | -583.47 | Upgrade
|
| Interest Expense | -163.77 | -176.68 | -163.64 | -70.34 | -128.29 | -160.61 | Upgrade
|
| Interest & Investment Income | 41.41 | 41.12 | 22.51 | 2.81 | 0.17 | 1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.85 | 41.07 | -24.73 | 23.9 | 41.24 | -59.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.71 | 3.81 | -1.78 | 0.87 | -0.09 | 1.08 | Upgrade
|
| EBT Excluding Unusual Items | -1,398 | 49.95 | 91.76 | -238.6 | -423.5 | -801.01 | Upgrade
|
| Merger & Restructuring Charges | -2.57 | -2.57 | -6.17 | -21.58 | -34.91 | -55.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -130.83 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -12.5 | - | Upgrade
|
| Legal Settlements | - | - | - | 11.7 | - | -25.75 | Upgrade
|
| Other Unusual Items | -17.35 | -10.12 | - | - | -8.53 | - | Upgrade
|
| Pretax Income | -1,418 | 37.26 | 85.6 | -248.47 | -610.27 | -886.29 | Upgrade
|
| Income Tax Expense | -101.86 | 40.06 | -319.61 | 12.51 | 19.68 | 24.42 | Upgrade
|
| Net Income | -1,316 | -2.8 | 405.2 | -260.99 | -629.95 | -910.71 | Upgrade
|
| Preferred Dividends & Other Adjustments | 85.76 | 52.32 | 53.7 | 57.22 | 82.71 | 49.9 | Upgrade
|
| Net Income to Common | -1,402 | -55.12 | 351.5 | -318.21 | -712.66 | -960.62 | Upgrade
|
| Shares Outstanding (Basic) | 306 | 304 | 302 | 300 | 296 | 277 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 304 | 333 | 300 | 296 | 277 | Upgrade
|
| Shares Change (YoY) | -4.11% | -8.48% | 10.79% | 1.55% | 6.73% | 74.11% | Upgrade
|
| EPS (Basic) | -4.58 | -0.18 | 1.16 | -1.06 | -2.41 | -3.47 | Upgrade
|
| EPS (Diluted) | -4.60 | -0.18 | 1.14 | -1.06 | -2.41 | -3.47 | Upgrade
|
| Free Cash Flow | 30.48 | 259.82 | 305.67 | -49.17 | -139.64 | -253.47 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.85 | 0.92 | -0.16 | -0.47 | -0.92 | Upgrade
|
| Gross Margin | 79.98% | 81.13% | 83.05% | 82.10% | 86.77% | 4.04% | Upgrade
|
| Operating Margin | -67.83% | 7.94% | 18.97% | -18.89% | -50.02% | -1637.08% | Upgrade
|
| Profit Margin | -76.65% | -3.11% | 25.70% | -30.69% | -105.93% | -2695.25% | Upgrade
|
| Free Cash Flow Margin | 1.67% | 14.67% | 22.35% | -4.74% | -20.76% | -711.17% | Upgrade
|
| EBITDA | -1,215 | 165.16 | 282.16 | -110.8 | -125.94 | -390.65 | Upgrade
|
| EBITDA Margin | -66.43% | 9.33% | 20.63% | -10.69% | -18.72% | - | Upgrade
|
| D&A For EBITDA | 25.56 | 24.53 | 22.75 | 85.05 | 210.59 | 192.83 | Upgrade
|
| EBIT | -1,241 | 140.63 | 259.4 | -195.85 | -336.53 | -583.47 | Upgrade
|
| EBIT Margin | -67.83% | 7.94% | 18.97% | -18.89% | -50.02% | - | Upgrade
|
| Effective Tax Rate | - | 107.52% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 787.2 | 470.1 | 474.8 | 146.7 | 39.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.