Starwood Property Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	6,813	6,670	6,389	6,584	5,675	7,461	Upgrade
Market Cap Growth	13.31%	4.39%	-2.96%	16.02%	-23.94%	35.78%	Upgrade
PE Ratio	15.98	16.58	18.11	19.78	6.64	16.92	Upgrade
PS Ratio	12.43	12.17	15.94	17.79	9.14	10.40	Upgrade
PB Ratio	1.00	0.89	0.89	0.94	0.79	1.12	Upgrade
P/FCF Ratio	9.61	9.41	10.33	13.08	30.10	-	Upgrade
P/OCF Ratio	6.97	6.82	9.88	12.46	26.55	-	Upgrade
Debt / Equity Ratio	2.97	2.97	2.42	2.79	2.86	2.56	Upgrade
Debt / FCF Ratio	31.39	31.39	28.19	38.97	109.27	-	Upgrade
Net Debt / Equity Ratio	2.90	2.90	2.35	2.76	2.81	2.52	Upgrade
Net Debt / FCF Ratio	30.62	30.62	27.29	38.46	107.31	-16.50	Upgrade
Quick Ratio	9.51	9.51	17.02	15.33	16.86	38.43	Upgrade
Current Ratio	10.72	10.72	19.86	17.93	19.45	45.63	Upgrade
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01	Upgrade
Return on Equity (ROE)	6.04%	6.04%	5.35%	5.88%	15.30%	8.55%	Upgrade
Return on Assets (ROA)	0.70%	0.70%	0.58%	0.56%	1.30%	0.60%	Upgrade
Return on Invested Capital (ROIC)	0.21%	0.23%	-0.11%	-0.16%	0.77%	0.88%	Upgrade
Earnings Yield	5.91%	6.17%	5.63%	5.15%	15.36%	6.00%	Upgrade
FCF Yield	10.40%	10.63%	9.68%	7.65%	3.32%	-13.62%	Upgrade
Dividend Yield	10.45%	10.96%	11.50%	11.44%	14.49%	11.98%	Upgrade
Payout Ratio	166.96%	162.52%	172.25%	177.23%	67.87%	123.72%	Upgrade
Buyback Yield / Dilution	-9.18%	-9.18%	-3.24%	1.65%	-6.37%	-5.08%	Upgrade
Total Shareholder Return	1.27%	1.79%	8.26%	13.09%	8.12%	6.90%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.