Silvaco Group, Inc. (SVCO)
NASDAQ: SVCO · Real-Time Price · USD
4.020
-0.430 (-9.66%)
At close: Dec 5, 2025, 4:00 PM EST
4.660
+0.640 (15.92%)
After-hours: Dec 5, 2025, 7:01 PM EST
Silvaco Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 62.67 | 59.68 | 54.25 | 46.47 | 41.96 | 40.28 |
| Revenue Growth (YoY) | 15.40% | 10.02% | 16.72% | 10.75% | 4.18% | - |
| Cost of Revenue | 13.08 | 12.04 | 9.35 | 8.89 | 8.65 | 8.67 |
| Gross Profit | 49.6 | 47.64 | 44.89 | 37.59 | 33.31 | 31.61 |
| Selling, General & Admin | 48.18 | 55.87 | 30.59 | 26.45 | 23.31 | 16.81 |
| Research & Development | 24.73 | 20.74 | 13.17 | 12.45 | 13.54 | 11.16 |
| Operating Expenses | 72.91 | 76.61 | 43.76 | 38.9 | 36.85 | 27.97 |
| Operating Income | -23.31 | -28.97 | 1.13 | -1.31 | -3.54 | 3.64 |
| Interest Expense | -0.7 | -0.9 | -0.63 | -0.36 | -0.32 | -0.78 |
| Interest & Investment Income | 2.91 | 2.98 | 0.01 | - | - | - |
| EBT Excluding Unusual Items | -21.04 | -26.9 | 0.51 | -1.67 | -3.85 | 2.86 |
| Asset Writedown | - | - | - | -0.56 | - | - |
| Legal Settlements | -9.29 | -11.31 | - | - | - | - |
| Other Unusual Items | -0.78 | -0.72 | - | - | 2.28 | - |
| Pretax Income | -34.51 | -38.92 | 0.51 | -2.23 | -1.58 | 2.86 |
| Income Tax Expense | -4.68 | 0.48 | 0.83 | 1.7 | 0.27 | 0.31 |
| Net Income | -29.82 | -39.4 | -0.32 | -3.93 | -1.85 | 2.55 |
| Net Income to Common | -29.82 | -39.4 | -0.32 | -3.93 | -1.85 | 2.55 |
| Shares Outstanding (Basic) | 29 | 26 | 20 | 20 | 20 | 20 |
| Shares Outstanding (Diluted) | 29 | 26 | 20 | 20 | 20 | 20 |
| Shares Change (YoY) | 24.63% | 28.36% | - | - | - | - |
| EPS (Basic) | -1.02 | -1.53 | -0.02 | -0.20 | -0.09 | 0.13 |
| EPS (Diluted) | -1.02 | -1.53 | -0.02 | -0.20 | -0.09 | 0.13 |
| Free Cash Flow | -34.28 | -20.28 | 0.84 | -2.19 | -2.74 | 5.29 |
| Free Cash Flow Per Share | -1.17 | -0.79 | 0.04 | -0.11 | -0.14 | 0.26 |
| Gross Margin | 79.14% | 79.82% | 82.76% | 80.88% | 79.38% | 78.47% |
| Operating Margin | -37.20% | -48.55% | 2.09% | -2.83% | -8.43% | 9.04% |
| Profit Margin | -47.59% | -66.03% | -0.58% | -8.45% | -4.40% | 6.33% |
| Free Cash Flow Margin | -54.70% | -33.98% | 1.55% | -4.70% | -6.52% | 13.13% |
| EBITDA | -20.69 | -27.69 | 1.74 | -0.76 | -2.37 | 4.46 |
| EBITDA Margin | -33.01% | -46.39% | 3.20% | -1.64% | -5.66% | 11.07% |
| D&A For EBITDA | 2.62 | 1.29 | 0.6 | 0.55 | 1.16 | 0.82 |
| EBIT | -23.31 | -28.97 | 1.13 | -1.31 | -3.54 | 3.64 |
| EBIT Margin | -37.20% | -48.55% | 2.09% | -2.83% | -8.43% | 9.04% |
| Effective Tax Rate | - | - | 161.96% | - | - | 10.71% |
| Revenue as Reported | 62.67 | 59.68 | 54.25 | 46.47 | 41.96 | 40.28 |
| Advertising Expenses | - | - | - | - | 0.02 | 0.03 |
Source: S&P Capital IQ. Standard template.
Financial Sources.