Silvaco Group, Inc. (SVCO)
NASDAQ: SVCO · Real-Time Price · USD
10.00
-0.57 (-5.39%)
At close: Apr 28, 2026, 4:00 PM EDT
9.98
-0.02 (-0.20%)
After-hours: Apr 28, 2026, 7:14 PM EDT
Silvaco Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 63.06 | 59.68 | 54.25 | 46.47 | 41.96 | Upgrade
|
| Revenue Growth (YoY) | 5.67% | 10.02% | 16.72% | 10.75% | 4.18% | Upgrade
|
| Cost of Revenue | 13.69 | 12.04 | 9.35 | 8.89 | 8.65 | Upgrade
|
| Gross Profit | 49.37 | 47.64 | 44.89 | 37.59 | 33.31 | Upgrade
|
| Selling, General & Admin | 48.41 | 55.87 | 30.59 | 26.45 | 23.31 | Upgrade
|
| Research & Development | 29.12 | 20.74 | 13.17 | 12.45 | 13.54 | Upgrade
|
| Operating Expenses | 77.53 | 76.61 | 43.76 | 38.9 | 36.85 | Upgrade
|
| Operating Income | -28.16 | -28.97 | 1.13 | -1.31 | -3.54 | Upgrade
|
| Interest Expense | -0.3 | -0.63 | - | -0.36 | -0.32 | Upgrade
|
| Interest & Investment Income | 1.95 | 2.98 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.4 | -0.34 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.03 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -26.71 | -27.02 | 0.84 | -1.67 | -3.85 | Upgrade
|
| Merger & Restructuring Charges | -4.67 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 0.1 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.56 | - | Upgrade
|
| Legal Settlements | -13.07 | -11.31 | - | - | - | Upgrade
|
| Other Unusual Items | -0.09 | -0.69 | -0.33 | - | 2.28 | Upgrade
|
| Pretax Income | -44.65 | -38.92 | 0.51 | -2.23 | -1.58 | Upgrade
|
| Income Tax Expense | -3.44 | 0.48 | 0.83 | 1.7 | 0.27 | Upgrade
|
| Net Income | -41.21 | -39.4 | -0.32 | -3.93 | -1.85 | Upgrade
|
| Net Income to Common | -41.21 | -39.4 | -0.32 | -3.93 | -1.85 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 26 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 26 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 15.85% | 28.36% | - | - | - | Upgrade
|
| EPS (Basic) | -1.39 | -1.53 | -0.02 | -0.20 | -0.09 | Upgrade
|
| EPS (Diluted) | -1.39 | -1.53 | -0.02 | -0.20 | -0.09 | Upgrade
|
| Free Cash Flow | -34.52 | -20.28 | 0.84 | -2.19 | -2.74 | Upgrade
|
| Free Cash Flow Per Share | -1.16 | -0.79 | 0.04 | -0.11 | -0.14 | Upgrade
|
| Gross Margin | 78.29% | 79.82% | 82.76% | 80.88% | 79.38% | Upgrade
|
| Operating Margin | -44.65% | -48.55% | 2.09% | -2.83% | -8.43% | Upgrade
|
| Profit Margin | -65.34% | -66.03% | -0.58% | -8.45% | -4.40% | Upgrade
|
| Free Cash Flow Margin | -54.74% | -33.98% | 1.55% | -4.70% | -6.52% | Upgrade
|
| EBITDA | -24.69 | -27.69 | 1.74 | -0.76 | -2.37 | Upgrade
|
| EBITDA Margin | -39.14% | -46.39% | 3.20% | -1.64% | -5.66% | Upgrade
|
| D&A For EBITDA | 3.47 | 1.29 | 0.6 | 0.55 | 1.16 | Upgrade
|
| EBIT | -28.16 | -28.97 | 1.13 | -1.31 | -3.54 | Upgrade
|
| EBIT Margin | -44.65% | -48.55% | 2.09% | -2.83% | -8.43% | Upgrade
|
| Effective Tax Rate | - | - | 161.96% | - | - | Upgrade
|
| Revenue as Reported | 63.06 | 59.68 | 54.25 | 46.47 | 41.96 | Upgrade
|
| Advertising Expenses | 0.04 | 0.04 | - | - | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.