TAL Education Group (TAL)
NYSE: TAL · Real-Time Price · USD
10.77
+0.06 (0.56%)
At close: Apr 28, 2026, 4:00 PM EDT
10.83
+0.06 (0.56%)
Pre-market: Apr 29, 2026, 7:00 AM EDT

TAL Education Group Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Net Income
530.7584.59-3.57-135.61-1,136
Upgrade
Depreciation & Amortization
-52.329.8740.7189.86
Upgrade
Loss (Gain) From Sale of Assets
--0.4-1.62-923.14
Upgrade
Asset Writedown & Restructuring Costs
-6.64-4.850.76897.93
Upgrade
Loss (Gain) From Sale of Investments
--30.587.4668.74258.82
Upgrade
Loss (Gain) on Equity Investments
-9.536.242.25-10.79
Upgrade
Stock-Based Compensation
-64.9488.9108.57174.83
Upgrade
Other Operating Activities
70.72-0.060.743.63-24.86
Upgrade
Change in Inventory
--54.07-34.85-20.435.12
Upgrade
Change in Accounts Payable
-18.1824.44-2.93-252.93
Upgrade
Change in Unearned Revenue
-242.95190.9354.14-1,230
Upgrade
Change in Income Taxes
--5.0714.43-3.86
Upgrade
Change in Other Net Operating Assets
-2.56-3.94-118.29-134.79
Upgrade
Operating Cash Flow
601.47397.92306.177.36-939.18
Upgrade
Operating Cash Flow Growth
51.15%29.97%4061.08%--
Upgrade
Capital Expenditures
--111.73-112.74-110.33-246.3
Upgrade
Sale of Property, Plant & Equipment
-12.7119.9926.29
Upgrade
Cash Acquisitions
-0.08--0.25-
Upgrade
Sale (Purchase) of Intangibles
--0.74-8.56--0.12
Upgrade
Investment in Securities
--735.88203.51-211.811,585
Upgrade
Other Investing Activities
-175.750.240.421.524.31
Upgrade
Investing Cash Flow
-175.75-847.0395.07-301.631,369
Upgrade
Short-Term Debt Issued
-54.96---
Upgrade
Total Debt Issued
-54.96---
Upgrade
Short-Term Debt Repaid
--55.39---270
Upgrade
Long-Term Debt Repaid
-----2,300
Upgrade
Total Debt Repaid
--55.39---2,570
Upgrade
Net Debt Issued (Repaid)
--0.43---2,570
Upgrade
Issuance of Common Stock
-0.410.460.181.37
Upgrade
Repurchase of Common Stock
--13.15-233.56-66.37-196.28
Upgrade
Other Financing Activities
-643.51----1.78
Upgrade
Financing Cash Flow
-643.51-13.17-233.1-66.18-2,767
Upgrade
Foreign Exchange Rate Adjustments
12.1-3.47-5.58-26.430.95
Upgrade
Net Cash Flow
-205.69-465.75162.57-386.88-2,336
Upgrade
Free Cash Flow
601.47286.2193.44-102.97-1,185
Upgrade
Free Cash Flow Growth
110.16%47.95%---
Upgrade
Free Cash Flow Margin
19.99%12.72%12.98%-10.10%-27.00%
Upgrade
Free Cash Flow Per Share
1.040.470.32-0.16-1.84
Upgrade
Cash Interest Paid
----9.43
Upgrade
Cash Income Tax Paid
-18.882.485.57117.62
Upgrade
Levered Free Cash Flow
425.27223.36133.18511.23-541.09
Upgrade
Unlevered Free Cash Flow
425.27223.36133.18511.23-536.17
Upgrade
Change in Working Capital
-210.97183-72.68-1,312
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.