Tempus AI, Inc. (TEM)
NASDAQ: TEM · Real-Time Price · USD
53.05
+1.76 (3.43%)
At close: Mar 5, 2026, 4:00 PM EST
51.18
-1.87 (-3.52%)
Pre-market: Mar 6, 2026, 9:14 AM EST
Tempus AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,272 | 693.4 | 531.82 | 320.67 | 257.85 | Upgrade
|
| Revenue Growth (YoY) | 83.41% | 30.38% | 65.85% | 24.36% | 37.15% | Upgrade
|
| Cost of Revenue | 473.89 | 312.29 | 245.65 | 190.48 | 174.21 | Upgrade
|
| Gross Profit | 797.9 | 381.11 | 286.18 | 130.19 | 83.64 | Upgrade
|
| Selling, General & Admin | 730.84 | 755.28 | 297.16 | 237.08 | 193.77 | Upgrade
|
| Research & Development | 319.03 | 316.84 | 178.14 | 162.25 | 128.35 | Upgrade
|
| Operating Expenses | 1,050 | 1,072 | 475.3 | 399.33 | 322.12 | Upgrade
|
| Operating Income | -251.97 | -691.01 | -189.12 | -269.14 | -238.48 | Upgrade
|
| Interest Expense | -70.27 | -53.65 | -46.87 | -21.89 | -15.18 | Upgrade
|
| Interest & Investment Income | 12.63 | 11.08 | 7.6 | 3.03 | 0.62 | Upgrade
|
| Earnings From Equity Investments | -5.61 | -4.23 | -0.3 | -0.6 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.98 | 20.23 | 12.02 | -4.85 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | -300.25 | -717.58 | -216.68 | -293.45 | -253.96 | Upgrade
|
| Merger & Restructuring Charges | -0.9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.47 | 12.11 | 9.81 | - | - | Upgrade
|
| Asset Writedown | - | - | -7.36 | - | - | Upgrade
|
| Other Unusual Items | -12.03 | -0.07 | 0.4 | 3.7 | -5.23 | Upgrade
|
| Pretax Income | -296.71 | -705.54 | -213.83 | -289.75 | -259.19 | Upgrade
|
| Income Tax Expense | -51.68 | 0.27 | 0.29 | 0.07 | - | Upgrade
|
| Net Income | -245.03 | -705.81 | -214.12 | -289.81 | -259.19 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 39.35 | 40.16 | 44.12 | 38.54 | Upgrade
|
| Net Income to Common | -245.03 | -745.16 | -254.28 | -333.93 | -297.74 | Upgrade
|
| Shares Outstanding (Basic) | 174 | 120 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 120 | 63 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | 45.40% | 89.32% | 0.43% | 0.09% | 0.43% | Upgrade
|
| EPS (Basic) | -1.41 | -6.22 | -4.02 | -5.30 | -4.73 | Upgrade
|
| EPS (Diluted) | -1.41 | -6.22 | -4.02 | -5.30 | -4.73 | Upgrade
|
| Free Cash Flow | -239.14 | -211.17 | -248.95 | -186.58 | -223.75 | Upgrade
|
| Free Cash Flow Per Share | -1.37 | -1.76 | -3.93 | -2.96 | -3.55 | Upgrade
|
| Gross Margin | 62.74% | 54.96% | 53.81% | 40.60% | 32.44% | Upgrade
|
| Operating Margin | -19.81% | -99.66% | -35.56% | -83.93% | -92.49% | Upgrade
|
| Profit Margin | -19.27% | -107.46% | -47.81% | -104.14% | -115.47% | Upgrade
|
| Free Cash Flow Margin | -18.80% | -30.45% | -46.81% | -58.18% | -86.78% | Upgrade
|
| EBITDA | -149.65 | -653.77 | -155.79 | -238.73 | -214.6 | Upgrade
|
| EBITDA Margin | -11.77% | -94.28% | -29.29% | -74.45% | -83.22% | Upgrade
|
| D&A For EBITDA | 102.32 | 37.25 | 33.33 | 30.41 | 23.88 | Upgrade
|
| EBIT | -251.97 | -691.01 | -189.12 | -269.14 | -238.48 | Upgrade
|
| EBIT Margin | -19.81% | -99.66% | -35.56% | -83.93% | -92.49% | Upgrade
|
| Revenue as Reported | 1,272 | 693.4 | 531.82 | 320.67 | 257.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.