Thermo Fisher Scientific Inc. (TMO)
NYSE: TMO · Real-Time Price · USD
470.22
+2.18 (0.47%)
At close: Apr 28, 2026, 4:00 PM EDT
466.00
-4.22 (-0.90%)
After-hours: Apr 28, 2026, 5:16 PM EDT
Thermo Fisher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 45,198 | 44,557 | 42,879 | 42,857 | 44,915 | 39,211 | Upgrade
|
| Other Revenue | -1 | -1 | - | - | - | - | Upgrade
|
| Revenue | 45,197 | 44,556 | 42,879 | 42,857 | 44,915 | 39,211 | Upgrade
|
| Revenue Growth (YoY) | 5.36% | 3.91% | 0.05% | -4.58% | 14.55% | 21.70% | Upgrade
|
| Cost of Revenue | 26,724 | 26,254 | 25,130 | 25,757 | 25,944 | 19,573 | Upgrade
|
| Gross Profit | 18,473 | 18,302 | 17,749 | 17,100 | 18,971 | 19,638 | Upgrade
|
| Selling, General & Admin | 8,575 | 8,527 | 8,602 | 8,440 | 8,940 | 7,857 | Upgrade
|
| Research & Development | 1,391 | 1,397 | 1,390 | 1,337 | 1,471 | 1,406 | Upgrade
|
| Other Operating Expenses | 20 | 20 | 30 | 1 | - | 3 | Upgrade
|
| Operating Expenses | 9,987 | 9,944 | 10,022 | 9,778 | 10,411 | 9,266 | Upgrade
|
| Operating Income | 8,486 | 8,358 | 7,727 | 7,322 | 8,560 | 10,372 | Upgrade
|
| Interest Expense | -1,470 | -1,419 | -1,390 | -1,375 | -726 | -536 | Upgrade
|
| Interest & Investment Income | 1,023 | 993 | 1,078 | 879 | 272 | 43 | Upgrade
|
| Earnings From Equity Investments | -35 | -41 | -42 | -59 | -172 | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | 66 | 66 | -16 | -29 | 102 | 162 | Upgrade
|
| Other Non Operating Income (Expenses) | -97 | -89 | 5 | 5 | -35 | -161 | Upgrade
|
| EBT Excluding Unusual Items | 7,973 | 7,868 | 7,362 | 6,743 | 8,001 | 9,876 | Upgrade
|
| Merger & Restructuring Charges | -206 | -201 | -110 | -220 | -68 | -72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -40 | -38 | 21 | -46 | -161 | 66 | Upgrade
|
| Asset Writedown | -94 | -94 | -252 | -219 | -46 | -122 | Upgrade
|
| Legal Settlements | - | - | - | -19 | - | - | Upgrade
|
| Other Unusual Items | -245 | -267 | -26 | - | -63 | -911 | Upgrade
|
| Pretax Income | 7,388 | 7,268 | 6,995 | 6,239 | 7,663 | 8,837 | Upgrade
|
| Income Tax Expense | 522 | 547 | 657 | 284 | 703 | 1,109 | Upgrade
|
| Earnings From Continuing Operations | 6,866 | 6,721 | 6,338 | 5,955 | 6,960 | 7,728 | Upgrade
|
| Net Income to Company | 6,866 | 6,721 | 6,338 | 5,955 | 6,960 | 7,728 | Upgrade
|
| Minority Interest in Earnings | -18 | -17 | -3 | 40 | -10 | -3 | Upgrade
|
| Net Income | 6,848 | 6,704 | 6,335 | 5,995 | 6,950 | 7,725 | Upgrade
|
| Net Income to Common | 6,848 | 6,704 | 6,335 | 5,995 | 6,950 | 7,725 | Upgrade
|
| Net Income Growth | 5.13% | 5.83% | 5.67% | -13.74% | -10.03% | 21.18% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 377 | 382 | 386 | 392 | 394 | Upgrade
|
| Shares Outstanding (Diluted) | 377 | 378 | 383 | 388 | 394 | 397 | Upgrade
|
| Shares Change (YoY) | -1.38% | -1.31% | -1.29% | -1.52% | -0.76% | -0.50% | Upgrade
|
| EPS (Basic) | 18.24 | 17.78 | 16.58 | 15.53 | 17.73 | 19.61 | Upgrade
|
| EPS (Diluted) | 18.19 | 17.74 | 16.53 | 15.45 | 17.63 | 19.46 | Upgrade
|
| EPS Growth | 6.67% | 7.32% | 6.99% | -12.37% | -9.40% | 21.93% | Upgrade
|
| Free Cash Flow | 6,748 | 6,293 | 7,267 | 6,927 | 6,911 | 6,789 | Upgrade
|
| Free Cash Flow Per Share | 17.92 | 16.65 | 18.97 | 17.85 | 17.54 | 17.10 | Upgrade
|
| Dividend Per Share | 1.760 | 1.720 | 1.560 | 1.400 | 1.200 | 1.040 | Upgrade
|
| Dividend Growth | 10.00% | 10.26% | 11.43% | 16.67% | 15.38% | 18.18% | Upgrade
|
| Gross Margin | 40.87% | 41.08% | 41.39% | 39.90% | 42.24% | 50.08% | Upgrade
|
| Operating Margin | 18.78% | 18.76% | 18.02% | 17.09% | 19.06% | 26.45% | Upgrade
|
| Profit Margin | 15.15% | 15.05% | 14.77% | 13.99% | 15.47% | 19.70% | Upgrade
|
| Free Cash Flow Margin | 14.93% | 14.12% | 16.95% | 16.16% | 15.39% | 17.31% | Upgrade
|
| EBITDA | 11,294 | 11,138 | 10,835 | 10,728 | 11,941 | 12,964 | Upgrade
|
| EBITDA Margin | 24.99% | 25.00% | 25.27% | 25.03% | 26.59% | 33.06% | Upgrade
|
| D&A For EBITDA | 2,808 | 2,780 | 3,108 | 3,406 | 3,381 | 2,592 | Upgrade
|
| EBIT | 8,486 | 8,358 | 7,727 | 7,322 | 8,560 | 10,372 | Upgrade
|
| EBIT Margin | 18.78% | 18.76% | 18.02% | 17.09% | 19.06% | 26.45% | Upgrade
|
| Effective Tax Rate | 7.07% | 7.53% | 9.39% | 4.55% | 9.17% | 12.55% | Upgrade
|
| Revenue as Reported | 44,556 | 44,556 | 42,879 | 42,857 | 44,915 | 39,211 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.