Interactive Strength Inc. (TRNR)
NASDAQ: TRNR · Real-Time Price · USD
2.080
+0.340 (19.54%)
At close: Dec 5, 2025, 4:00 PM EST
2.090
+0.010 (0.48%)
After-hours: Dec 5, 2025, 7:58 PM EST
Interactive Strength Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 9.77 | 5.38 | 0.96 | 0.68 | 0.32 | - |
| Revenue Growth (YoY) | 207.36% | 459.25% | 41.26% | 110.84% | - | - |
| Cost of Revenue | 9.86 | 8.16 | 6.49 | 9.55 | 5.17 | 0.36 |
| Gross Profit | -0.08 | -2.78 | -5.53 | -8.87 | -4.84 | -0.36 |
| Selling, General & Admin | 18.36 | 18.32 | 38.91 | 23.24 | 16 | 8.14 |
| Research & Development | 2.73 | 6.99 | 10.04 | 19.96 | 16.3 | 8.04 |
| Operating Expenses | 21.09 | 25.31 | 48.95 | 43.2 | 32.3 | 16.18 |
| Operating Income | -21.17 | -28.09 | -54.48 | -52.07 | -37.15 | -16.54 |
| Interest Expense | -11.25 | -7.73 | -1.59 | -0.95 | -0.94 | -0.26 |
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | - | - | - | - |
| Other Non Operating Income (Expenses) | -11.06 | 2.63 | 2.41 | -3.38 | 0.05 | 0.43 |
| EBT Excluding Unusual Items | -42.72 | -33.48 | -53.66 | -56.4 | -38.03 | -16.36 |
| Merger & Restructuring Charges | -1.1 | -1.1 | - | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | - | -0.18 | - | - |
| Asset Writedown | - | - | - | -2.28 | - | - |
| Other Unusual Items | 24.05 | -0.36 | 2.29 | 0.63 | 5.19 | 3.65 |
| Pretax Income | -19.77 | -34.93 | -51.37 | -58.23 | -32.84 | -12.71 |
| Income Tax Expense | - | - | - | - | 0 | -1.53 |
| Net Income | -19.77 | -34.93 | -51.37 | -58.23 | -32.84 | -11.18 |
| Net Income to Common | -19.77 | -34.93 | -51.37 | -58.23 | -32.84 | -11.18 |
| Shares Outstanding (Basic) | 1 | 0 | - | - | - | - |
| Shares Outstanding (Diluted) | 1 | 0 | - | - | - | - |
| EPS (Basic) | -24.88 | -1632.81 | - | - | - | - |
| EPS (Diluted) | -24.88 | -1632.81 | - | - | - | - |
| Free Cash Flow | -14.06 | -14.81 | -15.43 | -36.12 | -40.88 | -13.71 |
| Free Cash Flow Per Share | -17.69 | -692.31 | - | - | - | - |
| Gross Margin | -0.83% | -51.64% | - | - | - | - |
| Operating Margin | -216.64% | -522.03% | -5663.20% | -7646.11% | -11500.31% | - |
| Profit Margin | -202.31% | -649.33% | -5340.23% | -8549.93% | -10167.18% | - |
| Free Cash Flow Margin | -143.89% | -275.32% | -1603.64% | -5304.26% | -12656.04% | - |
| EBITDA | -19.17 | -24.26 | -49.95 | -47.53 | -34.96 | -16.4 |
| D&A For EBITDA | 2.01 | 3.83 | 4.53 | 4.54 | 2.19 | 0.14 |
| EBIT | -21.17 | -28.09 | -54.48 | -52.07 | -37.15 | -16.54 |
| Revenue as Reported | 9.77 | 5.38 | 0.96 | 0.68 | - | - |
| Advertising Expenses | - | - | - | 2.5 | 2 | 0.7 |
Source: S&P Capital IQ. Standard template.
Financial Sources.