Interactive Strength Inc. (TRNR)
NASDAQ: TRNR · Real-Time Price · USD
1.100
-0.030 (-2.65%)
At close: Apr 28, 2026, 4:00 PM EDT
1.110
+0.010 (0.91%)
After-hours: Apr 28, 2026, 7:49 PM EDT
Interactive Strength Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 11.53 | 5.38 | 0.96 | 0.68 | 0.32 | Upgrade
|
| Revenue Growth (YoY) | 114.31% | 459.25% | 41.26% | 110.84% | - | Upgrade
|
| Cost of Revenue | 10.62 | 8.16 | 6.49 | 9.55 | 5.17 | Upgrade
|
| Gross Profit | 0.91 | -2.78 | -5.53 | -8.87 | -4.84 | Upgrade
|
| Selling, General & Admin | 17.25 | 18.32 | 38.91 | 23.24 | 16 | Upgrade
|
| Research & Development | 2.92 | 6.99 | 10.04 | 19.96 | 16.3 | Upgrade
|
| Operating Expenses | 20.17 | 25.31 | 48.95 | 43.2 | 32.3 | Upgrade
|
| Operating Income | -19.26 | -28.09 | -54.48 | -52.07 | -37.15 | Upgrade
|
| Interest Expense | -11.78 | -7.73 | -1.59 | -0.95 | -0.94 | Upgrade
|
| Interest & Investment Income | 1.55 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.3 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -25.45 | 2.63 | 2.41 | -3.38 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -54.94 | -33.48 | -53.66 | -56.4 | -38.03 | Upgrade
|
| Merger & Restructuring Charges | -0.6 | -1.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.18 | - | Upgrade
|
| Asset Writedown | - | - | - | -2.28 | - | Upgrade
|
| Other Unusual Items | 31.57 | -0.36 | 2.29 | 0.63 | 5.19 | Upgrade
|
| Pretax Income | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0 | Upgrade
|
| Net Income | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 | Upgrade
|
| Net Income to Common | -23.97 | -34.93 | -51.37 | -58.23 | -32.84 | Upgrade
|
| Shares Outstanding (Basic) | 0 | - | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 0 | - | - | - | - | Upgrade
|
| EPS (Basic) | -171.77 | - | - | - | - | Upgrade
|
| EPS (Diluted) | -171.77 | - | - | - | - | Upgrade
|
| Free Cash Flow | -10.5 | -14.81 | -15.43 | -36.12 | -40.88 | Upgrade
|
| Free Cash Flow Per Share | -75.27 | - | - | - | - | Upgrade
|
| Gross Margin | 7.92% | -51.64% | - | - | - | Upgrade
|
| Operating Margin | -167.03% | -522.03% | -5663.20% | -7646.11% | -11500.31% | Upgrade
|
| Profit Margin | -207.88% | -649.33% | -5340.23% | -8549.93% | -10167.18% | Upgrade
|
| Free Cash Flow Margin | -91.09% | -275.32% | -1603.64% | -5304.26% | -12656.04% | Upgrade
|
| EBITDA | -16.08 | -21.96 | -49.95 | -47.53 | -34.96 | Upgrade
|
| EBITDA Margin | -139.43% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 3.18 | 6.13 | 4.53 | 4.54 | 2.19 | Upgrade
|
| EBIT | -19.26 | -28.09 | -54.48 | -52.07 | -37.15 | Upgrade
|
| EBIT Margin | -167.03% | - | - | - | - | Upgrade
|
| Revenue as Reported | 11.53 | 5.38 | 0.96 | 0.68 | - | Upgrade
|
| Advertising Expenses | - | - | - | 2.5 | 2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.