VEON Ltd. (VEON)
NASDAQ: VEON · Real-Time Price · USD
50.52
-1.35 (-2.60%)
Apr 28, 2026, 4:00 PM EDT - Market closed
VEON Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,399 | 4,004 | 3,698 | 3,628 | 3,725 | Upgrade
|
| Other Revenue | - | - | - | 127 | 125 | Upgrade
|
| Revenue | 4,399 | 4,004 | 3,698 | 3,755 | 3,850 | Upgrade
|
| Revenue Growth (YoY) | 9.87% | 8.28% | -1.52% | -2.47% | 10.57% | Upgrade
|
| Cost of Revenue | 526 | 515 | 441 | 476 | 484 | Upgrade
|
| Gross Profit | 3,873 | 3,489 | 3,257 | 3,279 | 3,366 | Upgrade
|
| Selling, General & Admin | 1,824 | 1,731 | 1,572 | 1,503 | 1,476 | Upgrade
|
| Amortization of Goodwill & Intangibles | 224 | 199 | 208 | 221 | 194 | Upgrade
|
| Other Operating Expenses | 39 | 67 | 73 | 29 | 50 | Upgrade
|
| Operating Expenses | 2,665 | 2,526 | 2,380 | 2,310 | 2,325 | Upgrade
|
| Operating Income | 1,208 | 963 | 877 | 969 | 1,041 | Upgrade
|
| Interest Expense | -535 | -495 | -531 | -583 | -591 | Upgrade
|
| Interest & Investment Income | 52 | 49 | 60 | 32 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | -41 | 9 | 81 | 181 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | -166 | -6 | -7 | -20 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 518 | 520 | 480 | 579 | 475 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23 | 37 | 27 | 29 | 7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 402 | 150 | 46 | 87 | 9 | Upgrade
|
| Asset Writedown | -9 | -3 | 6 | 107 | -27 | Upgrade
|
| Legal Settlements | -170 | - | - | - | - | Upgrade
|
| Other Unusual Items | 21 | - | - | - | - | Upgrade
|
| Pretax Income | 785 | 704 | 559 | 802 | 464 | Upgrade
|
| Income Tax Expense | 194 | 217 | 179 | 69 | 344 | Upgrade
|
| Earnings From Continuing Operations | 591 | 487 | 380 | 733 | 120 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2,830 | -742 | 681 | Upgrade
|
| Net Income to Company | 591 | 487 | -2,450 | -9 | 801 | Upgrade
|
| Minority Interest in Earnings | -59 | -72 | -78 | -153 | -127 | Upgrade
|
| Net Income | 532 | 415 | -2,528 | -162 | 674 | Upgrade
|
| Net Income to Common | 532 | 415 | -2,528 | -162 | 674 | Upgrade
|
| Net Income Growth | 28.19% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 70 | 71 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 70 | 70 | 71 | Upgrade
|
| Shares Change (YoY) | -0.94% | 3.13% | -0.28% | -1.18% | 1.19% | Upgrade
|
| EPS (Basic) | 7.62 | 5.86 | -35.99 | -2.31 | 9.60 | Upgrade
|
| EPS (Diluted) | 7.50 | 5.75 | -36.04 | -2.31 | 9.60 | Upgrade
|
| EPS Growth | 30.44% | - | - | - | - | Upgrade
|
| Free Cash Flow | 620 | 523 | 1,580 | 1,923 | 1,939 | Upgrade
|
| Free Cash Flow Per Share | 8.64 | 7.22 | 22.49 | 27.30 | 27.20 | Upgrade
|
| Gross Margin | 88.04% | 87.14% | 88.08% | 87.32% | 87.43% | Upgrade
|
| Operating Margin | 27.46% | 24.05% | 23.72% | 25.81% | 27.04% | Upgrade
|
| Profit Margin | 12.09% | 10.37% | -68.36% | -4.31% | 17.51% | Upgrade
|
| Free Cash Flow Margin | 14.09% | 13.06% | 42.73% | 51.21% | 50.36% | Upgrade
|
| EBITDA | 1,738 | 1,473 | 1,612 | 1,747 | 1,840 | Upgrade
|
| EBITDA Margin | 39.51% | 36.79% | 43.59% | 46.52% | 47.79% | Upgrade
|
| D&A For EBITDA | 530 | 510 | 735 | 778 | 799 | Upgrade
|
| EBIT | 1,208 | 963 | 877 | 969 | 1,041 | Upgrade
|
| EBIT Margin | 27.46% | 24.05% | 23.71% | 25.80% | 27.04% | Upgrade
|
| Effective Tax Rate | 24.71% | 30.82% | 32.02% | 8.60% | 74.14% | Upgrade
|
| Revenue as Reported | - | - | - | 3,755 | 3,850 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.