VinFast Auto Ltd. (VFS)
NASDAQ: VFS · Real-Time Price · USD
4.035
-0.025 (-0.62%)
Apr 29, 2026, 11:23 AM EDT - Market open
VinFast Auto Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 90,427,611 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | Upgrade
|
| Revenue Growth (YoY) | 105.43% | 57.87% | 100.20% | -13.11% | 17.08% | Upgrade
|
| Cost of Revenue | 128,888,541 | 69,296,654 | 41,594,732 | 26,974,525 | 25,283,958 | Upgrade
|
| Gross Profit | -38,460,930 | -25,277,639 | -13,710,911 | -13,046,779 | -9,255,776 | Upgrade
|
| Selling, General & Admin | 21,295,135 | 16,888,031 | 11,273,285 | 9,433,465 | 4,628,399 | Upgrade
|
| Research & Development | 9,899,177 | 10,025,329 | 15,414,442 | 21,196,862 | 9,255,376 | Upgrade
|
| Other Operating Expenses | 1,954,531 | 1,870,773 | 959,554 | 74,718 | -77,098 | Upgrade
|
| Operating Expenses | 33,148,843 | 28,784,133 | 27,647,281 | 30,705,045 | 13,806,677 | Upgrade
|
| Operating Income | -71,609,773 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 | Upgrade
|
| Interest Expense | -22,314,539 | -15,661,165 | -10,129,306 | -6,527,870 | -3,442,117 | Upgrade
|
| Interest & Investment Income | 306,292 | 621,345 | 570,007 | 158,641 | 1,396,872 | Upgrade
|
| Earnings From Equity Investments | -106,093 | -48,836 | 36,422 | 32 | -36,786 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,035,914 | -695,050 | -804,423 | 448,769 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,149,050 | -6,628,252 | -8,516,139 | -970,918 | -2,860,292 | Upgrade
|
| EBT Excluding Unusual Items | -96,873,163 | -76,814,594 | -60,092,258 | -51,896,362 | -27,556,007 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -570,050 | -81,165 | - | -113,395 | Upgrade
|
| Other Unusual Items | - | - | - | - | -4,340,322 | Upgrade
|
| Pretax Income | -96,873,163 | -77,384,644 | -60,173,423 | -51,896,362 | -32,009,724 | Upgrade
|
| Income Tax Expense | 372,571 | -29,695 | 76,925 | 1,062,335 | 209,237 | Upgrade
|
| Earnings From Continuing Operations | -97,245,734 | -77,354,949 | -60,250,348 | -52,958,697 | -32,218,961 | Upgrade
|
| Minority Interest in Earnings | 203,847 | 89,585 | 82,222 | 70,885 | 35,234 | Upgrade
|
| Net Income | -97,041,887 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 | Upgrade
|
| Net Income to Common | -97,041,887 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 | Upgrade
|
| Shares Outstanding (Basic) | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 | Upgrade
|
| Shares Outstanding (Diluted) | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 | Upgrade
|
| Shares Change (YoY) | 0.03% | 1.19% | 0.51% | 45.62% | - | Upgrade
|
| EPS (Basic) | -41486.04 | -33041.76 | -26037.53 | -23004.62 | -20385.88 | Upgrade
|
| EPS (Diluted) | -41486.04 | -33042.00 | -26038.00 | -23005.00 | -20386.00 | Upgrade
|
| Free Cash Flow | -67,724,938 | -47,157,756 | -74,798,563 | -71,205,439 | -34,977,013 | Upgrade
|
| Free Cash Flow Per Share | -28952.85 | -20166.54 | -32368.80 | -30972.24 | -22155.21 | Upgrade
|
| Gross Margin | -42.53% | -57.42% | -49.17% | -93.67% | -57.75% | Upgrade
|
| Operating Margin | -79.19% | -122.82% | -148.32% | -314.13% | -143.89% | Upgrade
|
| Profit Margin | -107.31% | -175.53% | -215.78% | -379.73% | -200.80% | Upgrade
|
| Free Cash Flow Margin | -74.89% | -107.13% | -268.25% | -511.25% | -218.22% | Upgrade
|
| EBITDA | -60,115,078 | -44,185,295 | -34,376,273 | -37,362,069 | -18,171,081 | Upgrade
|
| EBITDA Margin | -66.48% | -100.38% | -123.28% | -268.26% | -113.37% | Upgrade
|
| D&A For EBITDA | 11,494,695 | 9,876,477 | 6,981,919 | 6,389,755 | 4,891,372 | Upgrade
|
| EBIT | -71,609,773 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 | Upgrade
|
| EBIT Margin | -79.19% | -122.81% | -148.32% | - | -143.89% | Upgrade
|
| Revenue as Reported | 90,427,611 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | Upgrade
|
| Advertising Expenses | - | 2,236,900 | 1,266,400 | 1,839,100 | 614,805 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.