Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
248.70
-19.91 (-7.41%)
At close: Apr 28, 2026, 4:00 PM EDT
250.00
+1.30 (0.52%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 426.7 | 407.7 | 359.06 | 405.06 | 399.08 | 359.36 | Upgrade
|
| Revenue Growth (YoY) | 15.59% | 13.55% | -11.36% | 1.50% | 11.05% | 21.17% | Upgrade
|
| Cost of Revenue | 194.27 | 193.27 | 175.06 | 200.13 | 218.52 | 181.16 | Upgrade
|
| Gross Profit | 232.43 | 214.43 | 184 | 204.93 | 180.56 | 178.2 | Upgrade
|
| Selling, General & Admin | 90.44 | 92.39 | 95.89 | 85.71 | 86.26 | 69.48 | Upgrade
|
| Research & Development | 81.48 | 78.57 | 68.92 | 67.86 | 60.59 | 53.11 | Upgrade
|
| Operating Expenses | 171.93 | 170.96 | 164.82 | 153.57 | 146.86 | 122.6 | Upgrade
|
| Operating Income | 60.5 | 43.47 | 19.18 | 51.36 | 33.7 | 55.6 | Upgrade
|
| Interest & Investment Income | 12.13 | 12.13 | 11.47 | 8.22 | 1.31 | 0.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.31 | 0.31 | -0.62 | -0.16 | -0.65 | -0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.54 | 1.15 | 0.98 | 0.82 | 0.82 | 0.61 | Upgrade
|
| EBT Excluding Unusual Items | 74.48 | 57.06 | 31.01 | 60.23 | 35.18 | 56.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.85 | -0.85 | -0.03 | 0.01 | - | - | Upgrade
|
| Legal Settlements | 38.36 | 38.36 | -20.49 | - | -6.5 | - | Upgrade
|
| Pretax Income | 111.99 | 94.57 | 10.49 | 60.24 | 28.69 | 56.81 | Upgrade
|
| Income Tax Expense | -24.72 | -24.03 | 4.35 | 6.64 | 3.26 | 0.18 | Upgrade
|
| Earnings From Continuing Operations | 136.71 | 118.6 | 6.14 | 53.6 | 25.43 | 56.63 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.04 | -0.01 | -0.01 | 0.02 | -0 | Upgrade
|
| Net Income | 136.68 | 118.56 | 6.13 | 53.6 | 25.45 | 56.63 | Upgrade
|
| Net Income to Common | 136.68 | 118.56 | 6.13 | 53.6 | 25.45 | 56.63 | Upgrade
|
| Net Income Growth | 490.64% | 1834.35% | -88.56% | 110.62% | -55.06% | 216.16% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 1.05% | 0.62% | 0.36% | 0.24% | -0.16% | 2.50% | Upgrade
|
| EPS (Basic) | 3.03 | 2.63 | 0.14 | 1.21 | 0.58 | 1.30 | Upgrade
|
| EPS (Diluted) | 2.98 | 2.61 | 0.14 | 1.19 | 0.57 | 1.26 | Upgrade
|
| EPS Growth | 480.34% | 1812.56% | -88.53% | 108.77% | -54.76% | 207.32% | Upgrade
|
| Free Cash Flow | - | 119.23 | 27.24 | 41.08 | -41.03 | 6.68 | Upgrade
|
| Free Cash Flow Per Share | - | 2.62 | 0.60 | 0.91 | -0.91 | 0.15 | Upgrade
|
| Gross Margin | 54.47% | 52.60% | 51.24% | 50.59% | 45.24% | 49.59% | Upgrade
|
| Operating Margin | 14.18% | 10.66% | 5.34% | 12.68% | 8.45% | 15.47% | Upgrade
|
| Profit Margin | 32.03% | 29.08% | 1.71% | 13.23% | 6.38% | 15.76% | Upgrade
|
| Free Cash Flow Margin | - | 29.24% | 7.59% | 10.14% | -10.28% | 1.86% | Upgrade
|
| EBITDA | 79.59 | 62.89 | 37.81 | 68.6 | 47.48 | 67.31 | Upgrade
|
| EBITDA Margin | 18.65% | 15.43% | 10.53% | 16.93% | 11.90% | 18.73% | Upgrade
|
| D&A For EBITDA | 19.08 | 19.42 | 18.63 | 17.24 | 13.78 | 11.71 | Upgrade
|
| EBIT | 60.5 | 43.47 | 19.18 | 51.36 | 33.7 | 55.6 | Upgrade
|
| EBIT Margin | 14.18% | 10.66% | 5.34% | 12.68% | 8.45% | 15.47% | Upgrade
|
| Effective Tax Rate | - | - | 41.46% | 11.03% | 11.37% | 0.31% | Upgrade
|
| Revenue as Reported | 471.7 | 452.7 | 359.06 | 405.06 | 399.08 | - | Upgrade
|
| Advertising Expenses | - | 3.29 | 3.49 | 3.73 | 3.79 | 2.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.