Victoria's Secret & Co. (VSCO)
NYSE: VSCO · Real-Time Price · USD
51.73
-0.81 (-1.54%)
At close: Apr 28, 2026, 4:00 PM EDT
51.73
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
Victoria's Secret & Co. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | 2021 - 2019 |
| Revenue | 6,553 | 6,230 | 6,182 | 6,344 | 6,785 | Upgrade
|
| Revenue Growth (YoY) | 5.18% | 0.78% | -2.55% | -6.50% | 25.35% | Upgrade
|
| Cost of Revenue | 4,162 | 3,946 | 3,937 | 4,072 | 4,025 | Upgrade
|
| Gross Profit | 2,391 | 2,284 | 2,245 | 2,272 | 2,760 | Upgrade
|
| Selling, General & Admin | 1,988 | 1,932 | 1,963 | 1,744 | 1,890 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19 | 25 | 25 | - | - | Upgrade
|
| Operating Expenses | 2,007 | 1,957 | 1,988 | 1,744 | 1,890 | Upgrade
|
| Operating Income | 384 | 327 | 257 | 528 | 870 | Upgrade
|
| Interest Expense | -70 | -86 | -99 | -60 | -27 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | -3 | - | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 321 | 238 | 158 | 467 | 843 | Upgrade
|
| Merger & Restructuring Charges | -62 | -17 | -11 | -50 | - | Upgrade
|
| Asset Writedown | -120 | - | - | - | - | Upgrade
|
| Legal Settlements | 69 | - | - | - | - | Upgrade
|
| Pretax Income | 208 | 221 | 147 | 417 | 843 | Upgrade
|
| Income Tax Expense | 19 | 52 | 31 | 79 | 197 | Upgrade
|
| Earnings From Continuing Operations | 189 | 169 | 116 | 338 | 646 | Upgrade
|
| Minority Interest in Earnings | -28 | -4 | -7 | 10 | - | Upgrade
|
| Net Income | 161 | 165 | 109 | 348 | 646 | Upgrade
|
| Net Income to Common | 161 | 165 | 109 | 348 | 646 | Upgrade
|
| Net Income Growth | -2.42% | 51.38% | -68.68% | -46.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 78 | 82 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 81 | 79 | 84 | 90 | Upgrade
|
| Shares Change (YoY) | 2.47% | 2.53% | -5.95% | -6.67% | 2.27% | Upgrade
|
| EPS (Basic) | 2.01 | 2.09 | 1.40 | 4.24 | 7.34 | Upgrade
|
| EPS (Diluted) | 1.93 | 2.05 | 1.39 | 4.14 | 7.18 | Upgrade
|
| EPS Growth | -5.85% | 47.48% | -66.42% | -42.34% | - | Upgrade
|
| Free Cash Flow | 312 | 247 | 133 | 273 | 682 | Upgrade
|
| Free Cash Flow Per Share | 3.76 | 3.05 | 1.68 | 3.25 | 7.58 | Upgrade
|
| Gross Margin | 36.49% | 36.66% | 36.31% | 35.81% | 40.68% | Upgrade
|
| Operating Margin | 5.86% | 5.25% | 4.16% | 8.32% | 12.82% | Upgrade
|
| Profit Margin | 2.46% | 2.65% | 1.76% | 5.49% | 9.52% | Upgrade
|
| Free Cash Flow Margin | 4.76% | 3.96% | 2.15% | 4.30% | 10.05% | Upgrade
|
| EBITDA | 622 | 585 | 541 | 802 | 1,173 | Upgrade
|
| EBITDA Margin | 9.49% | 9.39% | 8.75% | 12.64% | 17.29% | Upgrade
|
| D&A For EBITDA | 238 | 258 | 284 | 274 | 303 | Upgrade
|
| EBIT | 384 | 327 | 257 | 528 | 870 | Upgrade
|
| EBIT Margin | 5.86% | 5.25% | 4.16% | 8.32% | 12.82% | Upgrade
|
| Effective Tax Rate | 9.13% | 23.53% | 21.09% | 18.95% | 23.37% | Upgrade
|
| Advertising Expenses | - | 429 | 454 | 344 | 334 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.