Top KingWin Ltd (WAI)
NASDAQ: WAI · Real-Time Price · USD
3.360
+0.820 (32.28%)
At close: Dec 5, 2025, 4:00 PM EST
3.110
-0.250 (-7.44%)
After-hours: Dec 5, 2025, 7:56 PM EST
Top KingWin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 5.82 | 3.75 | 5.45 | 3.12 | 6.29 | 1.33 |
| Revenue Growth (YoY) | 23.33% | -31.16% | 74.48% | -50.40% | 371.89% | - |
| Cost of Revenue | 4.47 | 2.42 | 1.86 | 0.96 | 1.36 | 0.46 |
| Gross Profit | 1.35 | 1.33 | 3.59 | 2.17 | 4.94 | 0.87 |
| Selling, General & Admin | 4.55 | 5.49 | 6.08 | 3.09 | 1.89 | 0.49 |
| Operating Expenses | 4.55 | 5.49 | 6.08 | 3.09 | 1.89 | 0.49 |
| Operating Income | -3.2 | -4.16 | -2.49 | -0.92 | 3.04 | 0.38 |
| Currency Exchange Gain (Loss) | -0.92 | -0.92 | - | - | - | - |
| Other Non Operating Income (Expenses) | -0.57 | -0.04 | 0.03 | 0.03 | 0.04 | -0 |
| EBT Excluding Unusual Items | -4.68 | -5.12 | -2.46 | -0.89 | 3.09 | 0.38 |
| Impairment of Goodwill | -2.97 | -2.97 | - | - | - | - |
| Other Unusual Items | - | - | 0.02 | - | - | - |
| Pretax Income | -7.66 | -8.09 | -2.44 | -0.89 | 3.09 | 0.38 |
| Income Tax Expense | -0.01 | 0.05 | 0.12 | -0.12 | 0.78 | 0.04 |
| Earnings From Continuing Operations | -7.65 | -8.15 | -2.55 | -0.77 | 2.31 | 0.34 |
| Earnings From Discontinued Operations | -0.53 | -0.53 | 0 | - | - | - |
| Net Income | -8.18 | -8.68 | -2.55 | -0.77 | 2.31 | 0.34 |
| Net Income to Common | -8.18 | -8.68 | -2.55 | -0.77 | 2.31 | 0.34 |
| Net Income Growth | - | - | - | - | 579.07% | - |
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 977.84% | 426.60% | 16.23% | - | - | - |
| EPS (Basic) | -32.43 | -73.85 | -114.16 | -40.18 | 120.24 | 17.71 |
| EPS (Diluted) | -32.97 | -75.00 | -114.16 | -40.18 | 120.24 | 17.71 |
| EPS Growth | - | - | - | - | 579.07% | - |
| Free Cash Flow | -38.36 | -39.39 | -1.72 | -1.43 | 3.64 | 0.05 |
| Free Cash Flow Per Share | -152.06 | -335.20 | -77.19 | -74.38 | 189.73 | 2.85 |
| Gross Margin | 23.21% | 35.45% | 65.89% | 69.35% | 78.44% | 65.44% |
| Operating Margin | -54.99% | -110.82% | -45.66% | -29.46% | 48.35% | 28.48% |
| Profit Margin | -140.67% | -231.43% | -46.76% | -24.71% | 36.68% | 25.49% |
| Free Cash Flow Margin | -659.49% | -1050.40% | -31.62% | -45.74% | 57.87% | 4.09% |
| EBITDA | -3.11 | -4.07 | -2.41 | -0.86 | 3.08 | 0.39 |
| EBITDA Margin | -53.52% | -108.43% | -44.23% | -27.39% | 48.91% | 29.18% |
| D&A For EBITDA | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 | 0.01 |
| EBIT | -3.2 | -4.16 | -2.49 | -0.92 | 3.04 | 0.38 |
| EBIT Margin | -54.99% | -110.82% | -45.66% | -29.46% | 48.35% | 28.48% |
| Effective Tax Rate | - | - | - | - | 25.19% | 10.41% |
| Revenue as Reported | 3.75 | 3.75 | 5.45 | 3.12 | 6.29 | 1.33 |
| Advertising Expenses | - | - | - | 0.06 | 0.22 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.