WF Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.15	1.06	0.78	0.69	1.14
Short-Term Investments	-	0.17	0.04	0.01	0.02
Cash & Short-Term Investments	3.15	1.22	0.82	0.7	1.16
Cash Growth	441.11%	49.40%	16.59%	-39.72%	-
Accounts Receivable	1.77	1.76	2.16	1.54	1.33
Other Receivables	1.32	0.04	0.02	0.02	0.03
Receivables	3.08	1.8	2.18	1.56	1.36
Inventory	0.5	0.85	0.44	0.98	0.48
Prepaid Expenses	0.11	0.12	0.03	0.01	0.03
Restricted Cash	-	0.13	0.13	0.13	0.14
Other Current Assets	-	0.7	0.34	-	-
Total Current Assets	6.84	4.82	3.93	3.38	3.16
Property, Plant & Equipment	1.2	1.03	1.13	1.11	1.07
Other Intangible Assets	0.33	0.32	0.31	0.34	0.36
Long-Term Deferred Tax Assets	0.05	0.05	-	-	-
Total Assets	15.68	6.22	5.38	4.82	4.6
Accounts Payable	0.48	0.43	0.83	0.77	0.96
Accrued Expenses	0.36	0.38	0.11	0.09	0.17
Current Portion of Long-Term Debt	0.05	0.06	0.06	0.11	0.11
Current Portion of Leases	0.08	0.09	0.09	0.01	0.01
Current Income Taxes Payable	-	-	-	0.17	-
Current Unearned Revenue	1.32	1.52	0.83	0.7	1.06
Other Current Liabilities	4.3	0.7	0.47	0.32	0.48
Total Current Liabilities	6.59	3.18	2.39	2.17	2.79
Long-Term Debt	0.16	0.17	0.22	0.45	0.32
Long-Term Leases	0.1	0.11	0.18	0	0.2
Long-Term Unearned Revenue	0.04	0.02	0.01	0.02	0.01
Long-Term Deferred Tax Liabilities	-	-	0.01	0.02	0.03
Total Liabilities	6.9	3.47	2.82	2.66	3.35
Common Stock	0	0	0	0	0
Additional Paid-In Capital	6.26	0.08	0.08	0.08	0.08
Retained Earnings	2.42	2.74	2.63	2.14	1.16
Comprehensive Income & Other	0.1	-0.08	-0.16	-0.06	0
Shareholders' Equity	8.79	2.74	2.56	2.16	1.25
Total Liabilities & Equity	15.68	6.22	5.38	4.82	4.6
Total Debt	0.4	0.43	0.55	0.57	0.64
Net Cash (Debt)	2.76	0.79	0.27	0.14	0.52
Net Cash Growth	-	199.49%	96.02%	-74.11%	-
Net Cash Per Share	0.11	0.03	0.01	0.01	0.02
Filing Date Shares Outstanding	25.19	24.95	25.5	25.5	25.5
Total Common Shares Outstanding	25.19	22.95	25.5	25.5	25.5
Working Capital	0.25	1.64	1.54	1.21	0.37
Book Value Per Share	0.35	0.12	0.10	0.08	0.05
Tangible Book Value	5.44	2.43	2.24	1.82	0.89
Tangible Book Value Per Share	0.22	0.11	0.09	0.07	0.03
Buildings	-	0.77	0.75	0.78	0.83
Machinery	-	1.15	1.09	1.02	0.91
Leasehold Improvements	-	0.05	0.04	0.04	0.04

Source: S&P Capital IQ. Standard template. Financial Sources.