G. Willi-Food International Ltd. (WILC)
NASDAQ: WILC · Real-Time Price · USD
30.40
-0.55 (-1.78%)
At close: Apr 28, 2026, 4:00 PM EDT
30.10
-0.30 (-0.99%)
After-hours: Apr 28, 2026, 4:10 PM EDT
WILC Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 610.61 | 575.8 | 543.26 | 498.33 | 454.21 | Upgrade
|
| Revenue Growth (YoY) | 6.05% | 5.99% | 9.02% | 9.71% | 0.03% | Upgrade
|
| Cost of Revenue | 437.29 | 416.23 | 424.36 | 355.23 | 315.92 | Upgrade
|
| Gross Profit | 173.32 | 159.57 | 118.9 | 143.1 | 138.29 | Upgrade
|
| Selling, General & Admin | 98.98 | 93.29 | 98.66 | 98.22 | 89.17 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.2 | -0.11 | -0.22 | -0.23 | Upgrade
|
| Operating Expenses | 98.89 | 93.1 | 98.55 | 98 | 88.94 | Upgrade
|
| Operating Income | 74.43 | 66.47 | 20.35 | 45.1 | 49.36 | Upgrade
|
| Interest Expense | -0.34 | -0.24 | -0.78 | -0.14 | -0.09 | Upgrade
|
| Interest & Investment Income | 11.74 | 13.52 | 14.09 | 9.02 | 9.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.18 | 0.37 | 0.68 | 3.58 | -1.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | -1.69 | -0.74 | -0.6 | -19.23 | Upgrade
|
| EBT Excluding Unusual Items | 83.55 | 78.43 | 33.6 | 56.96 | 38.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.04 | 25.85 | 5.6 | -2.99 | 19.46 | Upgrade
|
| Other Unusual Items | - | -11.6 | - | - | - | Upgrade
|
| Pretax Income | 116.59 | 92.68 | 39.19 | 53.97 | 57.82 | Upgrade
|
| Income Tax Expense | 26.16 | 22.37 | 7.54 | 12.41 | 12.72 | Upgrade
|
| Net Income | 90.43 | 70.32 | 31.66 | 41.56 | 45.1 | Upgrade
|
| Net Income to Common | 90.43 | 70.32 | 31.66 | 41.56 | 45.1 | Upgrade
|
| Net Income Growth | 28.61% | 122.12% | -23.84% | -7.84% | -13.61% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.05% | - | - | 3.23% | Upgrade
|
| EPS (Basic) | 6.50 | 5.07 | 2.28 | 3.00 | 3.25 | Upgrade
|
| EPS (Diluted) | 6.50 | 5.07 | 2.28 | 3.00 | 3.25 | Upgrade
|
| EPS Growth | 28.26% | 122.28% | -23.93% | -7.84% | -16.31% | Upgrade
|
| Free Cash Flow | 24.83 | -5.77 | 10.16 | 0.72 | 39.31 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | -0.42 | 0.73 | 0.05 | 2.83 | Upgrade
|
| Dividend Per Share | - | - | 1.440 | 4.680 | 5.770 | Upgrade
|
| Dividend Growth | - | - | -69.23% | -18.89% | - | Upgrade
|
| Gross Margin | 28.38% | 27.71% | 21.89% | 28.72% | 30.45% | Upgrade
|
| Operating Margin | 12.19% | 11.54% | 3.75% | 9.05% | 10.87% | Upgrade
|
| Profit Margin | 14.81% | 12.21% | 5.83% | 8.34% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 4.07% | -1.00% | 1.87% | 0.14% | 8.65% | Upgrade
|
| EBITDA | 80.05 | 71.65 | 24.9 | 51.6 | 55.56 | Upgrade
|
| EBITDA Margin | 13.11% | 12.44% | 4.58% | 10.36% | 12.23% | Upgrade
|
| D&A For EBITDA | 5.62 | 5.18 | 4.55 | 6.51 | 6.2 | Upgrade
|
| EBIT | 74.43 | 66.47 | 20.35 | 45.1 | 49.36 | Upgrade
|
| EBIT Margin | 12.19% | 11.54% | 3.75% | 9.05% | 10.87% | Upgrade
|
| Effective Tax Rate | 22.43% | 24.13% | 19.23% | 22.99% | 22.00% | Upgrade
|
| Advertising Expenses | 7.4 | 8.3 | 11.92 | 14.92 | 9.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.