Wingstop Inc. (WING)
NASDAQ: WING · Real-Time Price · USD
229.30
-7.04 (-2.98%)
Mar 6, 2026, 1:21 PM EST - Market open
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | 2020 - 2016 |
| Revenue | 696.85 | 625.81 | 460.06 | 357.52 | 282.5 | Upgrade
|
| Revenue Growth (YoY) | 11.35% | 36.03% | 28.68% | 26.55% | 13.54% | Upgrade
|
| Cost of Revenue | 357.6 | 324.94 | 237.23 | 186.46 | 141.41 | Upgrade
|
| Gross Profit | 339.25 | 300.87 | 222.83 | 171.06 | 141.1 | Upgrade
|
| Selling, General & Admin | 122.02 | 114.77 | 96.9 | 67.06 | 62.9 | Upgrade
|
| Operating Expenses | 147.09 | 134.26 | 110.14 | 77.96 | 70.84 | Upgrade
|
| Operating Income | 192.16 | 166.61 | 112.69 | 93.1 | 70.26 | Upgrade
|
| Interest Expense | -35.78 | -21.29 | -18.23 | -21.23 | -14.98 | Upgrade
|
| Interest & Investment Income | 93.68 | 2.87 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.57 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 250.06 | 148.18 | 94.46 | 71.29 | 55.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.54 | 1.04 | -0.1 | -1.16 | 3.5 | Upgrade
|
| Other Unusual Items | -6.34 | -2.03 | - | -0.81 | - | Upgrade
|
| Pretax Income | 237.19 | 147.19 | 94.31 | 69.32 | 58.91 | Upgrade
|
| Income Tax Expense | 62.92 | 38.47 | 24.14 | 16.37 | 16.25 | Upgrade
|
| Net Income | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 | Upgrade
|
| Net Income to Common | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 | Upgrade
|
| Net Income Growth | 60.29% | 54.92% | 32.54% | 24.12% | 83.03% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -4.46% | -1.58% | -0.36% | 0.06% | 0.47% | Upgrade
|
| EPS (Basic) | 6.23 | 3.72 | 2.36 | 1.77 | 1.43 | Upgrade
|
| EPS (Diluted) | 6.21 | 3.70 | 2.35 | 1.77 | 1.42 | Upgrade
|
| EPS Growth | 67.84% | 57.45% | 32.77% | 24.65% | 82.05% | Upgrade
|
| Free Cash Flow | 105.62 | 105.68 | 80.77 | 52.3 | 20.86 | Upgrade
|
| Free Cash Flow Per Share | 3.76 | 3.60 | 2.71 | 1.75 | 0.70 | Upgrade
|
| Dividend Per Share | 1.140 | 0.980 | 0.820 | 0.720 | 0.620 | Upgrade
|
| Dividend Growth | 16.33% | 19.51% | 13.89% | 16.13% | 24.00% | Upgrade
|
| Gross Margin | 48.68% | 48.08% | 48.44% | 47.84% | 49.95% | Upgrade
|
| Operating Margin | 27.58% | 26.62% | 24.50% | 26.04% | 24.87% | Upgrade
|
| Profit Margin | 25.01% | 17.37% | 15.25% | 14.81% | 15.10% | Upgrade
|
| Free Cash Flow Margin | 15.16% | 16.89% | 17.56% | 14.63% | 7.38% | Upgrade
|
| EBITDA | 217.23 | 186.1 | 125.93 | 104 | 78.2 | Upgrade
|
| EBITDA Margin | 31.17% | 29.74% | 27.37% | 29.09% | 27.68% | Upgrade
|
| D&A For EBITDA | 25.07 | 19.49 | 13.24 | 10.9 | 7.94 | Upgrade
|
| EBIT | 192.16 | 166.61 | 112.69 | 93.1 | 70.26 | Upgrade
|
| EBIT Margin | 27.58% | 26.62% | 24.50% | 26.04% | 24.87% | Upgrade
|
| Effective Tax Rate | 26.53% | 26.14% | 25.59% | 23.61% | 27.58% | Upgrade
|
| Revenue as Reported | 696.85 | 625.81 | 460.06 | 357.52 | 282.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.