WW International, Inc. (WW)
NASDAQ: WW · Real-Time Price · USD
9.80
-0.71 (-6.76%)
At close: Apr 28, 2026, 4:00 PM EDT
9.88
+0.08 (0.82%)
After-hours: Apr 28, 2026, 5:20 PM EDT
WW International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 705.41 | 776.99 | 822.76 | 919.06 | 1,211 | Upgrade
|
| Other Revenue | 5.22 | 8.93 | 66.8 | 120.78 | - | Upgrade
|
| Revenue | 710.64 | 785.92 | 889.55 | 1,040 | 1,211 | Upgrade
|
| Revenue Growth (YoY) | -9.58% | -11.65% | -14.45% | -14.15% | -12.12% | Upgrade
|
| Cost of Revenue | 200.95 | 247.82 | 360.25 | 418.46 | 467.77 | Upgrade
|
| Gross Profit | 509.69 | 538.1 | 529.3 | 621.38 | 743.39 | Upgrade
|
| Selling, General & Admin | 386.58 | 391.13 | 455.95 | 508.62 | 525.26 | Upgrade
|
| Research & Development | 42.39 | 42.16 | 47.39 | - | - | Upgrade
|
| Operating Expenses | 428.97 | 433.29 | 503.34 | 508.62 | 525.26 | Upgrade
|
| Operating Income | 80.72 | 104.81 | 25.97 | 112.76 | 218.13 | Upgrade
|
| Interest Expense | -63.41 | -108.95 | -95.89 | -81.14 | -87.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.94 | 0 | -0.07 | - | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -1.69 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.37 | -4.14 | -70 | 29.92 | 128.86 | Upgrade
|
| Merger & Restructuring Charges | -4.58 | -22.1 | - | - | -21.53 | Upgrade
|
| Impairment of Goodwill | - | - | -3.59 | - | - | Upgrade
|
| Asset Writedown | -27.55 | -315.03 | -0.05 | -396.73 | - | Upgrade
|
| Other Unusual Items | 1,114 | -3.9 | - | - | -30.35 | Upgrade
|
| Pretax Income | 1,091 | -345.18 | -73.63 | -366.8 | 76.98 | Upgrade
|
| Income Tax Expense | 35.45 | 0.53 | 38.62 | -109.94 | 9.85 | Upgrade
|
| Earnings From Continuing Operations | 1,056 | -345.7 | -112.26 | -256.87 | 67.13 | Upgrade
|
| Net Income | 1,056 | -345.7 | -112.26 | -256.87 | 67.13 | Upgrade
|
| Net Income to Common | 1,056 | -345.7 | -112.26 | -256.87 | 67.13 | Upgrade
|
| Net Income Growth | - | - | - | - | -10.59% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 80 | 77 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 80 | 77 | 70 | 71 | Upgrade
|
| Shares Change (YoY) | -44.29% | 3.78% | 9.04% | -0.60% | 1.03% | Upgrade
|
| EPS (Basic) | 24.01 | -4.34 | -1.46 | -3.65 | 0.96 | Upgrade
|
| EPS (Diluted) | 23.82 | -4.34 | -1.46 | -3.65 | 0.95 | Upgrade
|
| EPS Growth | - | - | - | - | -11.21% | Upgrade
|
| Free Cash Flow | -28.98 | -17.56 | 4.2 | 74.58 | 154.84 | Upgrade
|
| Free Cash Flow Per Share | -0.65 | -0.22 | 0.06 | 1.06 | 2.19 | Upgrade
|
| Gross Margin | 71.72% | 68.47% | 59.50% | 59.76% | 61.38% | Upgrade
|
| Operating Margin | 11.36% | 13.34% | 2.92% | 10.84% | 18.01% | Upgrade
|
| Profit Margin | 148.60% | -43.99% | -12.62% | -24.70% | 5.54% | Upgrade
|
| Free Cash Flow Margin | -4.08% | -2.23% | 0.47% | 7.17% | 12.78% | Upgrade
|
| EBITDA | 148.4 | 142.6 | 78.44 | 156.56 | 266.68 | Upgrade
|
| EBITDA Margin | 20.88% | 18.14% | 8.82% | 15.06% | 22.02% | Upgrade
|
| D&A For EBITDA | 67.68 | 37.78 | 52.47 | 43.8 | 48.55 | Upgrade
|
| EBIT | 80.72 | 104.81 | 25.97 | 112.76 | 218.13 | Upgrade
|
| EBIT Margin | 11.36% | 13.34% | 2.92% | 10.84% | 18.01% | Upgrade
|
| Effective Tax Rate | 3.25% | - | - | - | 12.80% | Upgrade
|
| Revenue as Reported | 710.64 | 785.92 | 889.55 | 1,040 | 1,211 | Upgrade
|
| Advertising Expenses | 218.57 | 234.32 | 235.23 | 238.98 | 252.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.