Expro Group Holdings N.V. (XPRO)
NYSE: XPRO · Real-Time Price · USD
16.64
-0.16 (-0.95%)
At close: Mar 6, 2026, 4:00 PM EST
16.64
0.00 (0.00%)
After-hours: Mar 6, 2026, 4:10 PM EST
Expro Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,607 | 1,713 | 1,513 | 1,279 | 825.76 | Upgrade
|
| Revenue Growth (YoY) | -6.17% | 13.22% | 18.24% | 54.94% | 22.33% | Upgrade
|
| Cost of Revenue | 1,223 | 1,333 | 1,241 | 1,057 | 701.17 | Upgrade
|
| Gross Profit | 383.92 | 379.44 | 271.47 | 222.06 | 124.6 | Upgrade
|
| Selling, General & Admin | 74.34 | 86.52 | 62.75 | 55.65 | 71.3 | Upgrade
|
| Operating Expenses | 266.44 | 249.99 | 235.01 | 195.42 | 195.16 | Upgrade
|
| Operating Income | 117.48 | 129.45 | 36.46 | 26.65 | -70.56 | Upgrade
|
| Interest Expense | -14.28 | -12.52 | -3.94 | -0.24 | -8.8 | Upgrade
|
| Earnings From Equity Investments | 16.84 | 16.42 | 12.85 | 15.73 | 16.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.99 | -2 | -0.27 | 0.41 | 1.41 | Upgrade
|
| EBT Excluding Unusual Items | 121.03 | 131.35 | 45.1 | 42.55 | -61.21 | Upgrade
|
| Merger & Restructuring Charges | -34.97 | -39.46 | -23.58 | -21.45 | -55.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | Upgrade
|
| Other Unusual Items | 0.28 | 6.08 | -0.58 | - | - | Upgrade
|
| Pretax Income | 86.34 | 97.97 | 20.95 | 21.1 | -115.62 | Upgrade
|
| Income Tax Expense | 34.65 | 46.05 | 44.31 | 41.25 | 16.27 | Upgrade
|
| Net Income | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 | Upgrade
|
| Net Income to Common | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 | Upgrade
|
| Net Income Growth | -0.45% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 109 | 109 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 109 | 109 | 81 | Upgrade
|
| Shares Change (YoY) | -0.07% | 6.11% | 0.08% | 35.45% | 13.59% | Upgrade
|
| EPS (Basic) | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 | Upgrade
|
| EPS Growth | -0.12% | - | - | - | - | Upgrade
|
| Free Cash Flow | 97.79 | 25.9 | 16.2 | -1.74 | -65.37 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.22 | 0.15 | -0.02 | -0.81 | Upgrade
|
| Gross Margin | 23.89% | 22.15% | 17.95% | 17.36% | 15.09% | Upgrade
|
| Operating Margin | 7.31% | 7.56% | 2.41% | 2.08% | -8.54% | Upgrade
|
| Profit Margin | 3.22% | 3.03% | -1.54% | -1.57% | -15.97% | Upgrade
|
| Free Cash Flow Margin | 6.08% | 1.51% | 1.07% | -0.14% | -7.92% | Upgrade
|
| EBITDA | 309.59 | 292.92 | 208.72 | 166.41 | 53.3 | Upgrade
|
| EBITDA Margin | 19.26% | 17.10% | 13.80% | 13.01% | 6.46% | Upgrade
|
| D&A For EBITDA | 192.11 | 163.47 | 172.26 | 139.77 | 123.87 | Upgrade
|
| EBIT | 117.48 | 129.45 | 36.46 | 26.65 | -70.56 | Upgrade
|
| EBIT Margin | 7.31% | 7.56% | 2.41% | 2.08% | -8.54% | Upgrade
|
| Effective Tax Rate | 40.14% | 47.00% | 211.52% | 195.47% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.