Expro Group Holdings N.V. (XPRO)
NYSE: XPRO · Real-Time Price · USD
16.99
+0.35 (2.10%)
At close: Mar 9, 2026, 4:00 PM EDT
16.99
0.00 (0.00%)
After-hours: Mar 9, 2026, 7:00 PM EDT
Expro Group Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 | Upgrade
|
| Depreciation & Amortization | 192.11 | 163.47 | 172.26 | 139.77 | 123.87 | Upgrade
|
| Other Amortization | - | - | - | - | 5.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 1.2 | -0.51 | Upgrade
|
| Loss (Gain) on Equity Investments | -16.84 | -16.42 | -12.85 | -15.73 | -16.75 | Upgrade
|
| Stock-Based Compensation | 29.17 | 26.35 | 19.57 | 18.49 | 54.16 | Upgrade
|
| Other Operating Activities | -24.13 | -12.1 | -1.37 | -1.11 | -7.57 | Upgrade
|
| Change in Accounts Receivable | 41.64 | -17.3 | -34.9 | -97.76 | -20.26 | Upgrade
|
| Change in Inventory | -8.86 | 4.93 | 10.58 | -26.04 | 0.91 | Upgrade
|
| Change in Accounts Payable | -65.08 | -11.08 | 34.6 | 35.49 | 5.37 | Upgrade
|
| Change in Income Taxes | -0.97 | 11.91 | 8.8 | 10.21 | -2.06 | Upgrade
|
| Change in Other Net Operating Assets | 11.44 | -32.2 | -35.02 | 35.8 | 6.7 | Upgrade
|
| Operating Cash Flow | 210.17 | 169.48 | 138.31 | 80.17 | 16.14 | Upgrade
|
| Operating Cash Flow Growth | 24.01% | 22.54% | 72.52% | 396.59% | -77.06% | Upgrade
|
| Capital Expenditures | -112.39 | -143.58 | -122.11 | -81.9 | -81.51 | Upgrade
|
| Sale of Property, Plant & Equipment | 5 | 2.9 | 2.01 | 7.28 | 3.82 | Upgrade
|
| Cash Acquisitions | - | -31.97 | -28.71 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -7.97 | - | Upgrade
|
| Investment in Securities | - | - | 0.57 | 11.39 | - | Upgrade
|
| Other Investing Activities | - | 7.5 | - | - | 189.74 | Upgrade
|
| Investing Cash Flow | -107.39 | -165.14 | -148.23 | -71.21 | 112.05 | Upgrade
|
| Long-Term Debt Issued | - | 117.27 | 50 | - | - | Upgrade
|
| Long-Term Debt Repaid | -43.75 | -46.49 | -67.22 | -1 | -1.17 | Upgrade
|
| Net Debt Issued (Repaid) | -43.75 | 70.78 | -17.22 | -1 | -1.17 | Upgrade
|
| Repurchase of Common Stock | -41.81 | -17.59 | -22.58 | -17.16 | -0.82 | Upgrade
|
| Other Financing Activities | -11.16 | -23.62 | -9.53 | -7.45 | -5.19 | Upgrade
|
| Financing Cash Flow | -96.72 | 29.57 | -49.34 | -25.61 | -7.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.75 | -2.41 | -6.03 | -4.74 | -1.88 | Upgrade
|
| Net Cash Flow | 12.81 | 31.5 | -65.29 | -21.39 | 119.14 | Upgrade
|
| Free Cash Flow | 97.79 | 25.9 | 16.2 | -1.74 | -65.37 | Upgrade
|
| Free Cash Flow Growth | 277.50% | 59.90% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 6.08% | 1.51% | 1.07% | -0.14% | -7.92% | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.22 | 0.15 | -0.02 | -0.81 | Upgrade
|
| Cash Income Tax Paid | 54.55 | 39.25 | 44.27 | 33.17 | 20.13 | Upgrade
|
| Levered Free Cash Flow | 148.29 | 33.76 | 92.65 | 70.15 | -64.21 | Upgrade
|
| Unlevered Free Cash Flow | 157.22 | 41.59 | 95.12 | 70.3 | -63.88 | Upgrade
|
| Change in Working Capital | -21.83 | -43.74 | -15.94 | -42.3 | -9.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.