XWELL, Inc. (XWEL)
NASDAQ: XWEL · Real-Time Price · USD
1.170
-0.020 (-1.68%)
At close: Apr 28, 2026, 4:00 PM EDT
1.200
+0.030 (2.56%)
Pre-market: Apr 29, 2026, 5:51 AM EDT
XWELL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 29.21 | 33.9 | 30.11 | 55.93 | 73.72 | Upgrade
|
| Other Revenue | - | - | - | 0.01 | 0.01 | Upgrade
|
| Revenue | 29.21 | 33.9 | 30.11 | 55.94 | 73.73 | Upgrade
|
| Revenue Growth (YoY) | -13.83% | 12.58% | -46.17% | -24.13% | 779.30% | Upgrade
|
| Cost of Revenue | 21.7 | 24.98 | 26.43 | 43.89 | 41.39 | Upgrade
|
| Gross Profit | 7.51 | 8.92 | 3.68 | 12.05 | 32.34 | Upgrade
|
| Selling, General & Admin | 16 | 20.08 | 20.91 | 31.17 | 24.2 | Upgrade
|
| Operating Expenses | 16.86 | 21.02 | 22.98 | 36.6 | 27.4 | Upgrade
|
| Operating Income | -9.36 | -12.1 | -19.3 | -24.55 | 4.94 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.38 | 0.45 | 0.38 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.65 | -0.26 | -0.74 | -0.66 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.21 | -0.3 | -0.51 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | -9.82 | -12.19 | -19.89 | -25.34 | 4.83 | Upgrade
|
| Impairment of Goodwill | -1.39 | - | -4.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.36 | 0.8 | -0.62 | -1.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.09 | -0.03 | -0.83 | -0.02 | Upgrade
|
| Asset Writedown | -4.89 | -4.52 | -4.85 | -5.78 | -0.82 | Upgrade
|
| Pretax Income | -16.08 | -16.44 | -27.99 | -32.57 | 2.95 | Upgrade
|
| Income Tax Expense | 0.03 | 0.05 | 0.04 | 0.06 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -16.11 | -16.49 | -28.03 | -32.63 | 2.89 | Upgrade
|
| Net Income to Company | -16.11 | -16.49 | -28.03 | -32.63 | 2.89 | Upgrade
|
| Minority Interest in Earnings | -0.89 | -0.36 | 0.29 | -0.21 | 0.46 | Upgrade
|
| Net Income | -16.99 | -16.85 | -27.74 | -32.84 | 3.35 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.24 | - | - | - | - | Upgrade
|
| Net Income to Common | -28.23 | -16.85 | -27.74 | -32.84 | 3.35 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 4 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 4 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 20.58% | 10.44% | -10.84% | -10.87% | 135.77% | Upgrade
|
| EPS (Basic) | -5.08 | -3.66 | -6.64 | -7.01 | 0.64 | Upgrade
|
| EPS (Diluted) | -5.08 | -3.66 | -6.64 | -7.01 | 0.60 | Upgrade
|
| Free Cash Flow | -11.68 | -12.79 | -17.98 | -30.65 | 10.28 | Upgrade
|
| Free Cash Flow Per Share | -2.10 | -2.77 | -4.31 | -6.55 | 1.96 | Upgrade
|
| Gross Margin | 25.70% | 26.31% | 12.23% | 21.54% | 43.87% | Upgrade
|
| Operating Margin | -32.03% | -35.70% | -64.08% | -43.89% | 6.71% | Upgrade
|
| Profit Margin | -96.66% | -49.72% | -92.14% | -58.70% | 4.54% | Upgrade
|
| Free Cash Flow Margin | -39.98% | -37.73% | -59.71% | -54.80% | 13.94% | Upgrade
|
| EBITDA | -8.49 | -11.16 | -17.23 | -19.12 | 8.15 | Upgrade
|
| EBITDA Margin | -29.08% | -32.93% | -57.23% | -34.18% | 11.05% | Upgrade
|
| D&A For EBITDA | 0.86 | 0.94 | 2.07 | 5.43 | 3.2 | Upgrade
|
| EBIT | -9.36 | -12.1 | -19.3 | -24.55 | 4.94 | Upgrade
|
| EBIT Margin | -32.03% | -35.70% | -64.08% | -43.89% | 6.71% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.90% | Upgrade
|
| Revenue as Reported | 29.21 | 33.9 | 30.11 | 55.94 | 73.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.