XMax Inc. (XWIN)
NASDAQ: XWIN · Real-Time Price · USD
7.49
+0.15 (2.04%)
At close: Apr 28, 2026, 4:00 PM EDT
7.54
+0.05 (0.69%)
After-hours: Apr 28, 2026, 7:20 PM EDT
XMax Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16.72 | 9.69 | 11.09 | 12.74 | 12.56 | Upgrade
|
| Revenue Growth (YoY) | 72.63% | -12.63% | -13.00% | 1.50% | 10.63% | Upgrade
|
| Cost of Revenue | 12.54 | 5.44 | 6.91 | 20.53 | 7.03 | Upgrade
|
| Gross Profit | 4.18 | 4.25 | 4.17 | -7.78 | 5.52 | Upgrade
|
| Selling, General & Admin | 6.11 | 7.61 | 7.47 | 8.43 | 9.38 | Upgrade
|
| Research & Development | - | 2 | 3.12 | 0.01 | - | Upgrade
|
| Operating Expenses | 6.11 | 9.61 | 10.59 | 8.44 | 9.38 | Upgrade
|
| Operating Income | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 | Upgrade
|
| Interest Expense | -0.08 | -0.03 | -0.01 | -0.03 | -0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.01 | -0.42 | -0.64 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.85 | -0.18 | -0.15 | -0.19 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | -3.88 | -5.56 | -6.99 | -17.07 | -4.06 | Upgrade
|
| Impairment of Goodwill | -0.22 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.19 | - | - | - | - | Upgrade
|
| Pretax Income | -4 | -5.56 | -6.99 | -17.07 | -4.06 | Upgrade
|
| Income Tax Expense | -0.58 | 0 | 0.73 | 0 | 0.16 | Upgrade
|
| Earnings From Continuing Operations | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.03 | -15.74 | Upgrade
|
| Net Income | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 | Upgrade
|
| Net Income to Common | -3.42 | -5.56 | -7.72 | -17.1 | -19.96 | Upgrade
|
| Shares Outstanding (Basic) | 21 | 4 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 4 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 449.29% | 141.93% | 12.31% | 13.66% | 6.20% | Upgrade
|
| EPS (Basic) | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 | Upgrade
|
| EPS (Diluted) | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 | Upgrade
|
| Free Cash Flow | -0.45 | -1.41 | -1.58 | -5.38 | -4.89 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.37 | -1.01 | -3.88 | -4.01 | Upgrade
|
| Gross Margin | 25.02% | 43.87% | 37.64% | -61.06% | 43.98% | Upgrade
|
| Operating Margin | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% | Upgrade
|
| Profit Margin | -20.44% | -57.41% | -69.66% | -134.19% | -158.98% | Upgrade
|
| Free Cash Flow Margin | -2.67% | -14.51% | -14.25% | -42.19% | -38.97% | Upgrade
|
| EBITDA | -1.92 | -5.31 | -6.37 | -16.14 | -3.79 | Upgrade
|
| EBITDA Margin | -11.49% | -54.79% | -57.44% | -126.64% | -30.16% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.06 | 0.05 | 0.08 | 0.07 | Upgrade
|
| EBIT | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 | Upgrade
|
| EBIT Margin | -11.53% | -55.37% | -57.89% | -127.28% | -30.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.