Zenas BioPharma, Inc. (ZBIO)
NASDAQ: ZBIO · Real-Time Price · USD
18.01
-0.58 (-3.12%)
At close: Apr 28, 2026, 4:00 PM EDT
17.65
-0.36 (-2.00%)
After-hours: Apr 28, 2026, 7:07 PM EDT

Zenas BioPharma Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Revenue
10550-
Revenue Growth (YoY)
100.00%-90.00%--
Cost of Revenue
--60.0361.69
Gross Profit
105-10.03-61.69
Selling, General & Admin
53.3229.7517.1113.51
Research & Development
168.06139.14--
Operating Expenses
221.39168.8917.1113.51
Operating Income
-211.39-163.89-27.15-75.2
Interest Expense
-7.33---
Interest & Investment Income
12.157.97--
Currency Exchange Gain (Loss)
0.3-0.1-
Other Non Operating Income (Expenses)
0.120.20.52-43.08
EBT Excluding Unusual Items
-206.14-155.71-26.52-118.28
Other Unusual Items
--0.85-0.3-
Pretax Income
-377.82-156.56-36.82-119.28
Income Tax Expense
-0.080.430.3-
Net Income
-377.74-156.99-37.12-119.28
Net Income to Common
-377.74-156.99-37.12-119.28
Shares Outstanding (Basic)
451321
Shares Outstanding (Diluted)
451321
Shares Change (YoY)
238.89%762.01%2.61%-
EPS (Basic)
-8.44-11.89-24.25-79.94
EPS (Diluted)
-8.44-11.89-24.25-79.94
Free Cash Flow
-172.35-119.81-30.55-65.85
Free Cash Flow Per Share
-3.85-9.08-19.95-44.13
Gross Margin
100.00%100.00%-20.07%-
Operating Margin
-2113.85%-3277.76%-54.29%-
Profit Margin
-3777.37%-3139.76%-74.25%-
Free Cash Flow Margin
-1723.51%-2396.10%-61.09%-
EBITDA
-211.33-163.75-27.03-75.12
EBITDA Margin
---54.07%-
D&A For EBITDA
0.060.140.110.08
EBIT
-211.39-163.89-27.15-75.2
EBIT Margin
---54.29%-
Revenue as Reported
10550-
Source: S&P Capital IQ. Standard template. Financial Sources.