Zeo Energy Corp. (ZEO)
NASDAQ: ZEO · Real-Time Price · USD
0.921
-0.089 (-8.81%)
At close: Apr 28, 2026, 4:00 PM EDT
0.934
+0.013 (1.43%)
After-hours: Apr 28, 2026, 6:31 PM EDT
Zeo Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 69.35 | 73.24 | 109.69 | 88.96 | 24.59 |
| Revenue Growth (YoY) | -5.32% | -33.23% | 23.30% | 261.79% | - |
| Cost of Revenue | 31.07 | 38.07 | 59.44 | 71.21 | 14.1 |
| Gross Profit | 38.28 | 35.18 | 50.25 | 17.75 | 10.49 |
| Selling, General & Admin | 50.24 | 41.15 | 43.27 | 7.4 | 3.05 |
| Operating Expenses | 58.82 | 45.98 | 45.12 | 9.11 | 3.43 |
| Operating Income | -20.53 | -10.8 | 5.14 | 8.65 | 7.06 |
| Interest Expense | -0.16 | -0.33 | -0.11 | -0.05 | - |
| Other Non Operating Income (Expenses) | 1.32 | 0.21 | -0.18 | -0 | 0.03 |
| EBT Excluding Unusual Items | -19.37 | -10.93 | 4.85 | 8.59 | 7.09 |
| Gain (Loss) on Sale of Assets | - | 0.09 | - | - | - |
| Other Unusual Items | - | - | - | 0.07 | - |
| Pretax Income | -19.37 | -10.84 | 4.85 | 8.67 | 7.09 |
| Income Tax Expense | 0.26 | -0.96 | - | - | - |
| Earnings From Continuing Operations | -19.63 | -9.87 | 4.85 | 8.67 | 7.09 |
| Minority Interest in Earnings | 5.62 | 6.68 | - | - | - |
| Net Income | -14.01 | -3.19 | 4.85 | 8.67 | 7.09 |
| Preferred Dividends & Other Adjustments | - | -0.52 | - | - | - |
| Net Income to Common | -14.01 | -2.67 | 4.85 | 8.67 | 7.09 |
| Net Income Growth | - | - | -44.09% | 22.21% | - |
| Shares Outstanding (Basic) | 25 | 6 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 25 | 6 | 1 | 1 | 1 |
| Shares Change (YoY) | 349.56% | 454.69% | - | 59.74% | - |
| EPS (Basic) | -0.56 | -0.48 | 4.85 | 8.67 | 11.33 |
| EPS (Diluted) | -0.56 | -0.48 | 4.85 | 8.67 | 11.33 |
| EPS Growth | - | - | -44.09% | -23.49% | - |
| Free Cash Flow | -9.91 | -13.09 | 10.94 | 9.64 | 6.17 |
| Free Cash Flow Per Share | -0.40 | -2.36 | 10.94 | 9.64 | 9.86 |
| Gross Margin | 55.20% | 48.03% | 45.81% | 19.96% | 42.67% |
| Operating Margin | -29.61% | -14.75% | 4.69% | 9.72% | 28.72% |
| Profit Margin | -20.20% | -3.64% | 4.42% | 9.74% | 28.84% |
| Free Cash Flow Margin | -14.30% | -17.87% | 9.98% | 10.84% | 25.11% |
| EBITDA | -11.96 | -5.97 | 6.98 | 10.35 | 7.44 |
| EBITDA Margin | -17.24% | -8.15% | 6.36% | 11.64% | 30.27% |
| D&A For EBITDA | 8.58 | 4.84 | 1.84 | 1.71 | 0.38 |
| EBIT | -20.53 | -10.8 | 5.14 | 8.65 | 7.06 |
| EBIT Margin | -29.61% | -14.75% | 4.69% | 9.72% | 28.72% |
| Revenue as Reported | 69.35 | 73.24 | 109.69 | 88.96 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.