Zurn Elkay Water Solutions Corporation (ZWS)
NYSE: ZWS · Real-Time Price · USD
51.11
-1.02 (-1.96%)
Apr 29, 2026, 1:13 PM EDT - Market open
ZWS Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 273.5 | 300.5 | 198 | 136.7 | 124.8 | 96.6 | Upgrade
|
| Cash & Short-Term Investments | 273.5 | 300.5 | 198 | 136.7 | 124.8 | 96.6 | Upgrade
|
| Cash Growth | 89.01% | 51.77% | 44.84% | 9.54% | 29.19% | 55.06% | Upgrade
|
| Accounts Receivable | 242.7 | 184.8 | 202.2 | 210.2 | 219.7 | 144.1 | Upgrade
|
| Other Receivables | 1.8 | 13.3 | 19.6 | 17 | 18.3 | 33.1 | Upgrade
|
| Receivables | 244.5 | 198.1 | 221.8 | 227.2 | 238 | 177.2 | Upgrade
|
| Inventory | 292.3 | 274.4 | 272.6 | 277.6 | 366.7 | 184.5 | Upgrade
|
| Other Current Assets | 26.2 | 38.7 | 29.7 | 26.3 | 28 | 16.5 | Upgrade
|
| Total Current Assets | 836.5 | 811.7 | 722.1 | 667.8 | 757.5 | 474.8 | Upgrade
|
| Property, Plant & Equipment | 155.9 | 210 | 215.2 | 226.7 | 226.4 | 78.5 | Upgrade
|
| Goodwill | 794.4 | 795 | 794.2 | 796 | 777 | 254.1 | Upgrade
|
| Other Intangible Assets | 820.4 | 835 | 891.6 | 952.4 | 1,010 | 179.1 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 2.8 | 2.9 | 3.3 | 3.1 | 4.4 | Upgrade
|
| Other Long-Term Assets | 77.2 | 24.9 | 22.5 | 20.8 | 90.3 | 86.8 | Upgrade
|
| Total Assets | 2,684 | 2,679 | 2,649 | 2,667 | 2,864 | 1,078 | Upgrade
|
| Accounts Payable | 99 | 65.2 | 71.7 | 56.4 | 116.9 | 105.1 | Upgrade
|
| Accrued Expenses | 113.2 | 150.3 | 138.2 | 129.3 | 109.6 | 93.7 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 5.5 | 5.5 | Upgrade
|
| Current Portion of Leases | 16.5 | 15.6 | 13.5 | 11.5 | 9.6 | 6.2 | Upgrade
|
| Current Income Taxes Payable | 6.3 | 3.1 | 2.3 | 3.5 | 2.3 | 2.1 | Upgrade
|
| Other Current Liabilities | 23.5 | 25.2 | 22.1 | 20.2 | 45.4 | 27.8 | Upgrade
|
| Total Current Liabilities | 258.5 | 259.4 | 247.8 | 220.9 | 289.3 | 240.4 | Upgrade
|
| Long-Term Debt | 476.8 | 476.4 | 475 | 473.6 | 529.8 | 533.7 | Upgrade
|
| Long-Term Leases | 58.9 | 61.2 | 63.1 | 58.1 | 34.6 | 9.1 | Upgrade
|
| Pension & Post-Retirement Benefits | 9.5 | 9.6 | 14.1 | 36.6 | 50.5 | 57.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 191.8 | 189.7 | 196.5 | 210 | 221.4 | 3.1 | Upgrade
|
| Other Long-Term Liabilities | 82.1 | 79.8 | 65.2 | 65 | 123.4 | 107.7 | Upgrade
|
| Total Liabilities | 1,078 | 1,076 | 1,062 | 1,064 | 1,249 | 951.3 | Upgrade
|
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.3 | Upgrade
|
| Additional Paid-In Capital | 2,806 | 2,810 | 2,828 | 2,847 | 2,853 | 1,437 | Upgrade
|
| Retained Earnings | -1,123 | -1,132 | -1,169 | -1,178 | -1,165 | -1,237 | Upgrade
|
| Comprehensive Income & Other | -78.3 | -76.7 | -74.4 | -67.7 | -75 | -74.9 | Upgrade
|
| Total Common Equity | 1,607 | 1,603 | 1,587 | 1,603 | 1,615 | 126.4 | Upgrade
|
| Shareholders' Equity | 1,607 | 1,603 | 1,587 | 1,603 | 1,615 | 126.4 | Upgrade
|
| Total Liabilities & Equity | 2,684 | 2,679 | 2,649 | 2,667 | 2,864 | 1,078 | Upgrade
|
| Total Debt | 552.2 | 553.2 | 551.6 | 543.2 | 579.5 | 554.5 | Upgrade
|
| Net Cash (Debt) | -278.7 | -252.7 | -353.6 | -406.5 | -454.7 | -457.9 | Upgrade
|
| Net Cash Per Share | -1.63 | -1.48 | -2.02 | -2.29 | -2.96 | -3.66 | Upgrade
|
| Filing Date Shares Outstanding | 166.87 | 166.8 | 170.06 | 172 | 176.07 | 125.78 | Upgrade
|
| Total Common Shares Outstanding | 167.03 | 166.98 | 170.31 | 172.26 | 176.88 | 125.72 | Upgrade
|
| Working Capital | 578 | 552.3 | 474.3 | 446.9 | 468.2 | 234.4 | Upgrade
|
| Book Value Per Share | 9.62 | 9.60 | 9.32 | 9.30 | 9.13 | 1.01 | Upgrade
|
| Tangible Book Value | -8 | -26.7 | -99 | -145.6 | -171.7 | -306.8 | Upgrade
|
| Tangible Book Value Per Share | -0.05 | -0.16 | -0.58 | -0.85 | -0.97 | -2.44 | Upgrade
|
| Land | - | 12.7 | 13.5 | 14.1 | 14.3 | 7.4 | Upgrade
|
| Buildings | - | 100.4 | 103.5 | 108.5 | 92.9 | 47.6 | Upgrade
|
| Machinery | - | 166.1 | 154.2 | 142.6 | 146.6 | 63.1 | Upgrade
|
| Construction In Progress | - | 19.3 | 15.4 | 18 | 9.7 | 5.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.