New Amsterdam Invest Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18.47	11.26	-	-
Revenue Growth (YoY)	63.96%	-	-	-
Cost of Revenue	6.59	3.56	-	-
Gross Profit	11.88	7.7	-	-
Selling, General & Admin	2.15	1.93	2.04	1.88
Other Operating Expenses	0.02	-0.28	-	-
Operating Expenses	2.16	1.66	2.05	1.88
Operating Income	9.72	6.04	-2.05	-1.88
Interest Expense	-4.27	-2.89	-0.03	-0.23
Interest & Investment Income	0.05	0.05	-	-
Currency Exchange Gain (Loss)	-0.4	0.16	-	-
Other Non Operating Income (Expenses)	0	0.05	-	-
EBT Excluding Unusual Items	5.1	3.41	-2.08	-2.11
Asset Writedown	-0.35	2.79	-	-
Pretax Income	4.75	6.2	-2.08	-2.11
Income Tax Expense	0.86	1.51	-	-
Earnings From Continuing Operations	3.89	4.69	-2.08	-2.11
Minority Interest in Earnings	-1.45	-2.34	-	-
Net Income	2.45	2.34	-2.08	-2.11
Net Income to Common	2.45	2.34	-2.08	-2.11
Net Income Growth	4.35%	-	-	-
Shares Outstanding (Basic)	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5
Shares Change (YoY)	-	3.62%	0.06%	-
EPS (Basic)	0.47	0.45	-0.41	-0.42
EPS (Diluted)	0.47	0.45	-0.41	-0.42
EPS Growth	4.35%	-	-	-
Free Cash Flow	2.62	2.77	-0.76	-0.5
Free Cash Flow Per Share	0.50	0.53	-0.15	-0.10
Dividend Per Share	0.450	-	-	-
Gross Margin	64.34%	68.39%	-	-
Operating Margin	52.62%	53.67%	-	-
Profit Margin	13.25%	20.81%	-	-
Free Cash Flow Margin	14.19%	24.55%	-	-
EBITDA	9.72	6.05	-2.04	-1.88
EBITDA Margin	52.62%	53.71%	-	-
D&A For EBITDA	-	0.01	0.01	0.01
EBIT	9.72	6.04	-2.05	-1.88
EBIT Margin	52.62%	53.67%	-	-
Effective Tax Rate	18.08%	24.38%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.