AKORA Resources Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Cash & Equivalents	1.1	0.66	1.31	0.72	1.05	Upgrade
Short-Term Investments	0	0	0	0	0	Upgrade
Cash & Short-Term Investments	1.1	0.66	1.32	0.72	1.05	Upgrade
Cash Growth	66.65%	-49.63%	81.79%	-30.93%	-78.03%	Upgrade
Other Receivables	0.12	0.02	0.02	0.02	0.02	Upgrade
Receivables	0.12	0.02	0.02	0.02	0.02	Upgrade
Total Current Assets	1.22	0.69	1.34	0.74	1.07	Upgrade
Property, Plant & Equipment	14.52	13.22	9.93	8.89	7.22	Upgrade
Total Assets	15.74	13.91	11.27	9.63	8.29	Upgrade
Accounts Payable	0.15	0.28	0.04	0.09	0.55	Upgrade
Accrued Expenses	0.03	0.07	0.09	0.07	0.05	Upgrade
Other Current Liabilities	0.02	0.01	0.04	0.04	0.03	Upgrade
Total Current Liabilities	0.2	0.36	0.18	0.19	0.63	Upgrade
Total Liabilities	0.2	0.36	0.18	0.19	0.63	Upgrade
Common Stock	39.91	35.71	31.61	28.19	24.79	Upgrade
Retained Earnings	-24.08	-22.09	-19.89	-18.5	-17.27	Upgrade
Comprehensive Income & Other	-0.29	-0.08	-0.62	-0.24	0.14	Upgrade
Total Common Equity	15.54	13.54	11.09	9.44	7.66	Upgrade
Shareholders' Equity	15.54	13.54	11.09	9.44	7.66	Upgrade
Total Liabilities & Equity	15.74	13.91	11.27	9.63	8.29	Upgrade
Net Cash (Debt)	1.1	0.66	1.32	0.72	1.05	Upgrade
Net Cash Growth	66.65%	-49.63%	81.79%	-30.93%	-78.03%	Upgrade
Net Cash Per Share	0.01	0.01	0.02	0.01	0.02	Upgrade
Filing Date Shares Outstanding	173.92	136.58	94.98	72.19	61.51	Upgrade
Total Common Shares Outstanding	173.43	125.1	94.98	72.19	61.04	Upgrade
Working Capital	1.02	0.32	1.16	0.55	0.44	Upgrade
Book Value Per Share	0.09	0.11	0.12	0.13	0.13	Upgrade
Tangible Book Value	15.54	13.54	11.09	9.44	7.66	Upgrade
Tangible Book Value Per Share	0.09	0.11	0.12	0.13	0.13	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.