Horseshoe Metals Limited (ASX:HOR)
Australia
· Delayed Price · Currency is AUD
0.0300
0.00 (0.00%)
Apr 28, 2026, 4:10 PM AEST
Horseshoe Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | - | - | 0 | 0.02 | 0.03 | |
| Other Revenue | 0.25 | 0.06 | 0 | 0 | 0.06 | |
| Revenue | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 | |
| Revenue Growth (YoY) | 354.52% | 539.35% | -59.95% | -76.97% | 2018.16% | |
| Gross Profit | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 | |
| Selling, General & Admin | 0.7 | 0.67 | 0.77 | 0.85 | 0.74 | |
| Other Operating Expenses | 0.92 | - | - | - | - | |
| Operating Expenses | 1.74 | 0.86 | 1.2 | 2.07 | 2.23 | |
| Operating Income | -1.49 | -0.81 | -1.19 | -2.05 | -2.13 | |
| Interest Expense | -0.18 | -0.04 | -0.1 | -0.07 | -0.18 | |
| EBT Excluding Unusual Items | -1.68 | -0.85 | -1.29 | -2.12 | -2.31 | |
| Gain (Loss) on Sale of Investments | - | - | - | -0.24 | - | |
| Pretax Income | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 | |
| Net Income | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 | |
| Net Income to Common | -1.68 | -0.85 | -1.29 | -2.37 | -2.31 | |
| Shares Outstanding (Basic) | 705 | 654 | 628 | 537 | 264 | |
| Shares Outstanding (Diluted) | 705 | 654 | 628 | 537 | 264 | |
| Shares Change (YoY) | 7.94% | 4.01% | 17.01% | 103.04% | 21.44% | |
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | |
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | |
| Free Cash Flow | -1.13 | -0.34 | -1.86 | -3.24 | -0.96 | |
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |
| Operating Margin | -597.01% | -1466.55% | -13815.28% | -9535.17% | -2287.12% | |
| Profit Margin | -670.16% | -1536.74% | -15010.17% | -11012.28% | -2475.17% | |
| Free Cash Flow Margin | -451.74% | -611.15% | -21556.53% | -15068.79% | -1024.09% | |
| EBITDA | -1.48 | -0.79 | -1.18 | -2.02 | -2.13 | |
| D&A For EBITDA | 0.01 | 0.02 | 0.01 | 0.03 | 0 | |
| EBIT | -1.49 | -0.81 | -1.19 | -2.05 | -2.13 | |
| Revenue as Reported | 0.25 | 0.06 | 0.01 | 0.02 | 0.09 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.