Admie Holding S.A. (ATH:ADMIE)
3.275
+0.030 (0.92%)
Apr 29, 2026, 5:17 PM EET
Admie Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | 63.7 | 75.7 | 62.34 | 29.69 | 35.4 | Upgrade
|
| Revenue | 63.7 | 75.7 | 62.34 | 29.69 | 35.4 | Upgrade
|
| Revenue Growth (YoY) | -15.85% | 21.43% | 109.98% | -16.12% | -18.29% | Upgrade
|
| Cost of Revenue | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Gross Profit | 63.67 | 75.68 | 62.32 | 29.67 | 35.38 | Upgrade
|
| Selling, General & Admin | 0.97 | 0.86 | 0.66 | 0.49 | 0.48 | Upgrade
|
| Other Operating Expenses | 0.31 | 0.21 | 0.18 | 0.18 | 0.1 | Upgrade
|
| Operating Expenses | 1.3 | 1.09 | 0.85 | 0.68 | 0.59 | Upgrade
|
| Operating Income | 62.37 | 74.59 | 61.47 | 29 | 34.8 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.98 | 0.61 | 0.24 | 0.13 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 63.34 | 75.2 | 61.7 | 29.13 | 34.95 | Upgrade
|
| Pretax Income | 63.34 | 75.2 | 61.7 | 29.13 | 34.95 | Upgrade
|
| Income Tax Expense | 0.2 | 0.12 | 0.04 | 0.03 | - | Upgrade
|
| Net Income | 63.14 | 75.08 | 61.67 | 29.1 | 34.95 | Upgrade
|
| Net Income to Common | 63.14 | 75.08 | 61.67 | 29.1 | 34.95 | Upgrade
|
| Net Income Growth | -15.90% | 21.75% | 111.94% | -16.75% | -19.03% | Upgrade
|
| Shares Outstanding (Basic) | 232 | 232 | 232 | 232 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 232 | 232 | 232 | 232 | Upgrade
|
| Shares Change (YoY) | - | - | -0.02% | -0.03% | - | Upgrade
|
| EPS (Basic) | 0.27 | 0.32 | 0.27 | 0.13 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.32 | 0.27 | 0.13 | 0.15 | Upgrade
|
| EPS Growth | -15.90% | 21.75% | 111.98% | -16.73% | -19.03% | Upgrade
|
| Free Cash Flow | -0.93 | -1.04 | -0.85 | -0.63 | -0.54 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Dividend Per Share | - | 0.120 | 0.058 | 0.068 | 0.085 | Upgrade
|
| Dividend Growth | - | 106.45% | -14.56% | -19.80% | -55.90% | Upgrade
|
| Gross Margin | 99.95% | 99.97% | 99.97% | 99.95% | 99.97% | Upgrade
|
| Operating Margin | 97.91% | 98.53% | 98.60% | 97.66% | 98.30% | Upgrade
|
| Profit Margin | 99.12% | 99.17% | 98.92% | 98.00% | 98.74% | Upgrade
|
| Free Cash Flow Margin | -1.46% | -1.37% | -1.36% | -2.12% | -1.53% | Upgrade
|
| EBITDA | 62.37 | 74.59 | 61.49 | 29 | 34.8 | Upgrade
|
| EBITDA Margin | 97.92% | 98.53% | 98.63% | 97.68% | 98.32% | Upgrade
|
| D&A For EBITDA | 0.01 | 0 | 0.02 | 0 | 0.01 | Upgrade
|
| EBIT | 62.37 | 74.59 | 61.47 | 29 | 34.8 | Upgrade
|
| EBIT Margin | 97.91% | 98.53% | 98.60% | 97.66% | 98.30% | Upgrade
|
| Effective Tax Rate | 0.31% | 0.16% | 0.06% | 0.10% | - | Upgrade
|
| Revenue as Reported | 63.7 | 75.7 | 62.34 | 29.69 | 35.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.