Admie Holding S.A. (ATH:ADMIE)
Greece
· Delayed Price · Currency is EUR 2.870
+0.020 (0.70%)
At close: Dec 5, 2025
Admie Holding Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 70.32 | 75.08 | 61.67 | 29.1 | 34.95 | 43.16 | Upgrade
|
| Depreciation & Amortization | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Other Amortization | - | - | - | 0 | 0 | 0 | Upgrade
|
| Loss (Gain) on Equity Investments | -70.82 | -75.7 | -62.34 | -29.68 | -35.39 | -43.32 | Upgrade
|
| Other Operating Activities | -0.72 | -0.53 | -0.24 | -0.15 | -0.16 | -0.26 | Upgrade
|
| Change in Accounts Receivable | 0.05 | 0.01 | - | -0.01 | -0 | -0 | Upgrade
|
| Change in Accounts Payable | -0 | -0.03 | 0.03 | 0.08 | -0.03 | 0.33 | Upgrade
|
| Change in Other Net Operating Assets | 0.36 | 0.11 | 0.02 | 0.01 | 0.07 | 0.1 | Upgrade
|
| Operating Cash Flow | -0.79 | -1.04 | -0.85 | -0.63 | -0.54 | 0.03 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -97.88% | Upgrade
|
| Other Investing Activities | 37.47 | 30.19 | 15.08 | 17.34 | 21.52 | 26.23 | Upgrade
|
| Investing Cash Flow | 37.47 | 30.19 | 15.08 | 17.34 | 21.52 | 26.23 | Upgrade
|
| Long-Term Debt Repaid | - | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Total Debt Repaid | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.22 | - | -0.22 | Upgrade
|
| Common Dividends Paid | -13.5 | -13.5 | -13.5 | -15.8 | -23.97 | -27.62 | Upgrade
|
| Dividends Paid | -13.5 | -13.5 | -13.5 | -15.8 | -23.97 | -27.62 | Upgrade
|
| Other Financing Activities | -0 | -0 | -0 | -0 | -0 | 0.14 | Upgrade
|
| Financing Cash Flow | -13.52 | -13.52 | -13.52 | -16.03 | -23.98 | -27.71 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 23.16 | 15.63 | 0.71 | 0.68 | -3 | -1.45 | Upgrade
|
| Free Cash Flow | -0.79 | -1.04 | -0.85 | -0.63 | -0.54 | 0.03 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -97.88% | Upgrade
|
| Free Cash Flow Margin | -1.11% | -1.37% | -1.36% | -2.12% | -1.53% | 0.07% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Cash Income Tax Paid | 0.03 | 0.04 | 0.04 | 0.05 | - | - | Upgrade
|
| Levered Free Cash Flow | 43.17 | 46.33 | 38.3 | 18.12 | 21.71 | 40.76 | Upgrade
|
| Unlevered Free Cash Flow | 43.18 | 46.33 | 38.3 | 18.12 | 21.71 | 40.76 | Upgrade
|
| Change in Working Capital | 0.41 | 0.09 | 0.04 | 0.09 | 0.04 | 0.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.