Kri-Kri Milk Industry S.A. (ATH:KRI)
24.20
+0.05 (0.21%)
Apr 28, 2026, 5:10 PM EET
Kri-Kri Milk Industry Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 328.82 | 256.4 | 216.33 | 171.88 | 134.6 | Upgrade
|
| Revenue Growth (YoY) | 28.24% | 18.52% | 25.86% | 27.70% | 6.84% | Upgrade
|
| Cost of Revenue | 241.69 | 181.32 | 144.65 | 141.17 | 94.08 | Upgrade
|
| Gross Profit | 87.12 | 75.08 | 71.68 | 30.72 | 40.52 | Upgrade
|
| Selling, General & Admin | 45.83 | 38.23 | 32.01 | 27.37 | 24.34 | Upgrade
|
| Research & Development | 0.4 | 0.49 | 0.45 | 0.38 | 0.29 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.81 | -0.65 | Upgrade
|
| Operating Expenses | 46.24 | 38.71 | 32.46 | 26.94 | 23.98 | Upgrade
|
| Operating Income | 40.89 | 36.37 | 39.22 | 3.77 | 16.54 | Upgrade
|
| Interest Expense | -0.31 | -0.22 | -0.37 | -0.23 | -0.23 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.32 | 0.28 | 0.01 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0.05 | -0.02 | 0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.06 | 0.81 | 0.97 | 0.08 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 41.68 | 37.22 | 40.07 | 3.65 | 16.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | 0.29 | 0.17 | 0.09 | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.05 | 0.06 | 0.1 | 0.06 | Upgrade
|
| Pretax Income | 41.88 | 37.57 | 40.3 | 3.83 | 16.53 | Upgrade
|
| Income Tax Expense | 7.77 | 3.02 | 8.03 | 0.66 | 3.32 | Upgrade
|
| Net Income | 34.11 | 34.55 | 32.27 | 3.18 | 13.21 | Upgrade
|
| Net Income to Common | 34.11 | 34.55 | 32.27 | 3.18 | 13.21 | Upgrade
|
| Net Income Growth | -1.27% | 7.06% | 916.35% | -75.97% | -16.61% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.01% | 0.14% | -0.03% | -0.32% | Upgrade
|
| EPS (Basic) | 1.03 | 1.05 | 0.98 | 0.10 | 0.40 | Upgrade
|
| EPS (Diluted) | 1.03 | 1.05 | 0.98 | 0.10 | 0.40 | Upgrade
|
| EPS Growth | -1.24% | 7.04% | 914.97% | -75.96% | -16.34% | Upgrade
|
| Free Cash Flow | 9.83 | 3.32 | 35.36 | -4.46 | 12.31 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.10 | 1.07 | -0.14 | 0.37 | Upgrade
|
| Dividend Per Share | 0.450 | 0.400 | 0.350 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | 12.50% | 14.29% | 75.00% | - | - | Upgrade
|
| Gross Margin | 26.50% | 29.28% | 33.13% | 17.87% | 30.10% | Upgrade
|
| Operating Margin | 12.43% | 14.18% | 18.13% | 2.20% | 12.29% | Upgrade
|
| Profit Margin | 10.37% | 13.47% | 14.92% | 1.85% | 9.81% | Upgrade
|
| Free Cash Flow Margin | 2.99% | 1.29% | 16.35% | -2.60% | 9.15% | Upgrade
|
| EBITDA | 47.15 | 41.76 | 44.14 | 8.61 | 20.82 | Upgrade
|
| EBITDA Margin | 14.34% | 16.29% | 20.40% | 5.01% | 15.47% | Upgrade
|
| D&A For EBITDA | 6.26 | 5.4 | 4.92 | 4.84 | 4.28 | Upgrade
|
| EBIT | 40.89 | 36.37 | 39.22 | 3.77 | 16.54 | Upgrade
|
| EBIT Margin | 12.43% | 14.18% | 18.13% | 2.20% | 12.29% | Upgrade
|
| Effective Tax Rate | 18.56% | 8.04% | 19.93% | 17.16% | 20.09% | Upgrade
|
| Advertising Expenses | 7.86 | 7.06 | 6.31 | 5.36 | 5.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.