Public Power Corporation S.A. (ATH:PPC)
18.20
-0.10 (-0.55%)
Apr 28, 2026, 5:10 PM EET
Public Power Corporation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,701 | 8,979 | 7,687 | 11,253 | 5,706 | Upgrade
|
| Revenue Growth (YoY) | 8.05% | 16.81% | -31.69% | 97.20% | 22.73% | Upgrade
|
| Fuel & Purchased Power | 3,425 | 3,352 | 3,414 | 7,348 | 2,775 | Upgrade
|
| Selling, General & Admin | 641.57 | 564.51 | 324.44 | 184.4 | 141.81 | Upgrade
|
| Depreciation & Amortization | 1,111 | 928.36 | 672.16 | 640.38 | 666.25 | Upgrade
|
| Provision for Bad Debts | 63.48 | 46.84 | 186.26 | 207.53 | -59.74 | Upgrade
|
| Other Operating Expenses | 3,660 | 3,274 | 2,459 | 2,533 | 1,974 | Upgrade
|
| Total Operating Expenses | 8,902 | 8,166 | 7,056 | 10,914 | 5,498 | Upgrade
|
| Operating Income | 799.36 | 812.77 | 630.31 | 339.58 | 208.83 | Upgrade
|
| Interest Expense | -448.42 | -432.14 | -338.14 | -246.89 | -200.93 | Upgrade
|
| Interest Income | 122.79 | 173.84 | 139.32 | 43.03 | 46.9 | Upgrade
|
| Net Interest Expense | -325.63 | -258.3 | -198.83 | -203.86 | -154.03 | Upgrade
|
| Income (Loss) on Equity Investments | 8.11 | -3.51 | -5.08 | 61.68 | 4.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.6 | 1.45 | 2.31 | -7.27 | -1.16 | Upgrade
|
| Other Non-Operating Income (Expenses) | 115.35 | -32.9 | -83.61 | -70.59 | -103.97 | Upgrade
|
| EBT Excluding Unusual Items | 580.59 | 519.51 | 345.1 | 119.53 | -45.98 | Upgrade
|
| Restructuring Charges | -113.18 | -8.89 | -25.26 | -50.48 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.39 | - | - | 177.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.06 | -22.13 | 116.79 | -7.89 | -3.39 | Upgrade
|
| Asset Writedown | -13.81 | -207.21 | -33.72 | -5.38 | -61.3 | Upgrade
|
| Other Unusual Items | 4.27 | -74.68 | 228.51 | -259.28 | -39.15 | Upgrade
|
| Pretax Income | 448.2 | 206.6 | 631.42 | -26 | -149.82 | Upgrade
|
| Income Tax Expense | 88.75 | 19.43 | 137.23 | -17.08 | -131.45 | Upgrade
|
| Earnings From Continuing Ops. | 359.45 | 187.17 | 494.19 | -8.92 | -18.37 | Upgrade
|
| Net Income to Company | 359.45 | 187.17 | 494.19 | -8.92 | -18.37 | Upgrade
|
| Minority Interest in Earnings | -64.4 | -35.38 | -56.66 | -10.09 | -0.03 | Upgrade
|
| Net Income | 295.05 | 151.79 | 437.53 | -19 | -18.4 | Upgrade
|
| Net Income to Common | 295.05 | 151.79 | 437.53 | -19 | -18.4 | Upgrade
|
| Net Income Growth | 94.38% | -65.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 349 | 353 | 370 | 380 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 349 | 353 | 370 | 380 | 382 | Upgrade
|
| Shares Change (YoY) | -1.11% | -4.78% | -2.56% | -0.50% | 64.66% | Upgrade
|
| EPS (Basic) | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 | Upgrade
|
| EPS Growth | 96.58% | -63.57% | - | - | - | Upgrade
|
| Free Cash Flow | -519.1 | -196.46 | 337.67 | -535.18 | 193.91 | Upgrade
|
| Free Cash Flow Per Share | -1.49 | -0.56 | 0.91 | -1.41 | 0.51 | Upgrade
|
| Dividend Per Share | 0.600 | 0.400 | 0.250 | - | - | Upgrade
|
| Dividend Growth | 50.00% | 60.00% | - | - | - | Upgrade
|
| Profit Margin | 3.04% | 1.69% | 5.69% | -0.17% | -0.32% | Upgrade
|
| Free Cash Flow Margin | -5.35% | -2.19% | 4.39% | -4.76% | 3.40% | Upgrade
|
| EBITDA | 1,797 | 1,641 | 1,257 | 956.34 | 867.67 | Upgrade
|
| EBITDA Margin | 18.52% | 18.28% | 16.35% | 8.50% | 15.20% | Upgrade
|
| D&A For EBITDA | 997.71 | 828.48 | 626.4 | 616.76 | 658.84 | Upgrade
|
| EBIT | 799.36 | 812.77 | 630.31 | 339.58 | 208.83 | Upgrade
|
| EBIT Margin | 8.24% | 9.05% | 8.20% | 3.02% | 3.66% | Upgrade
|
| Effective Tax Rate | 19.80% | 9.40% | 21.73% | - | - | Upgrade
|
| Revenue as Reported | 9,701 | 8,979 | 7,687 | 11,253 | 5,706 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.