JOYY Inc. (BCBA:JOYY)
17,320
-420 (-2.37%)
At close: Apr 28, 2026
JOYY Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,972 | 1,788 | 1,979 | 2,226 | 2,477 | Upgrade
|
| Other Revenue | 151.86 | 449.77 | 288.5 | 186 | 142.26 | Upgrade
|
| Revenue | 2,124 | 2,238 | 2,268 | 2,412 | 2,619 | Upgrade
|
| Revenue Growth (YoY) | -5.07% | -1.33% | -5.96% | -7.92% | 36.54% | Upgrade
|
| Cost of Revenue | 1,362 | 1,432 | 1,455 | 1,559 | 1,781 | Upgrade
|
| Gross Profit | 762.63 | 806.2 | 813.03 | 852.13 | 837.9 | Upgrade
|
| Selling, General & Admin | 462 | 508.57 | 515.58 | 542.26 | 690.14 | Upgrade
|
| Research & Development | 247.13 | 256.02 | 272.16 | 261.81 | 279.78 | Upgrade
|
| Other Operating Expenses | -2.32 | -6.06 | -9.71 | -17.51 | -20.38 | Upgrade
|
| Operating Expenses | 706.81 | 758.54 | 778.04 | 786.56 | 949.54 | Upgrade
|
| Operating Income | 55.82 | 47.67 | 34.99 | 65.57 | -111.64 | Upgrade
|
| Interest Expense | -0.52 | -4.85 | -12.42 | -16.77 | -18.48 | Upgrade
|
| Interest & Investment Income | 162.61 | 175.56 | 185.21 | 93.15 | 91.23 | Upgrade
|
| Earnings From Equity Investments | 11.61 | -1.64 | 3.3 | -498.43 | -26.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.11 | 0.76 | -2.91 | 11.67 | -13.38 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 215.41 | 217.5 | 208.18 | -344.82 | -78.86 | Upgrade
|
| Impairment of Goodwill | - | -454.94 | - | -14.83 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.32 | 6.64 | 87.28 | 428.42 | -39.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,876 | 1.64 | -6.18 | - | 4.96 | Upgrade
|
| Other Unusual Items | -1.39 | -1.39 | 47.54 | 57.95 | 0.06 | Upgrade
|
| Pretax Income | 2,102 | -230.54 | 336.81 | 126.72 | -113.04 | Upgrade
|
| Income Tax Expense | 16.43 | 13.49 | 18.86 | 34.58 | 25.75 | Upgrade
|
| Earnings From Continuing Operations | 2,086 | -244.03 | 317.95 | 92.14 | -138.79 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 35.57 | Upgrade
|
| Net Income to Company | 2,086 | -244.03 | 317.95 | 92.14 | -103.22 | Upgrade
|
| Minority Interest in Earnings | 11.21 | 96.4 | 29.4 | 27.32 | 13.69 | Upgrade
|
| Net Income | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 | Upgrade
|
| Net Income to Common | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 | Upgrade
|
| Net Income Growth | - | - | 190.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 58 | 65 | 72 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 58 | 73 | 82 | 78 | Upgrade
|
| Shares Change (YoY) | -8.00% | -20.86% | -11.09% | 5.34% | -2.39% | Upgrade
|
| EPS (Basic) | 39.86 | -2.55 | 5.31 | 1.66 | -1.15 | Upgrade
|
| EPS (Diluted) | 39.40 | -2.60 | 4.87 | 1.59 | -1.15 | Upgrade
|
| EPS Growth | - | - | 205.18% | - | - | Upgrade
|
| Free Cash Flow | - | 224.94 | 214.01 | 247.47 | 139.6 | Upgrade
|
| Free Cash Flow Per Share | - | 3.88 | 2.93 | 3.01 | 1.79 | Upgrade
|
| Dividend Per Share | 3.786 | - | - | 2.040 | 2.040 | Upgrade
|
| Gross Margin | 35.90% | 36.03% | 35.85% | 35.34% | 31.99% | Upgrade
|
| Operating Margin | 2.63% | 2.13% | 1.54% | 2.72% | -4.26% | Upgrade
|
| Profit Margin | 98.72% | -6.60% | 15.32% | 4.95% | -3.42% | Upgrade
|
| Free Cash Flow Margin | - | 10.05% | 9.44% | 10.26% | 5.33% | Upgrade
|
| EBITDA | 146.73 | 138.57 | 154.95 | 214.17 | 64.28 | Upgrade
|
| EBITDA Margin | 6.91% | 6.19% | 6.83% | 8.88% | 2.45% | Upgrade
|
| D&A For EBITDA | 90.91 | 90.91 | 119.96 | 148.6 | 175.92 | Upgrade
|
| EBIT | 55.82 | 47.67 | 34.99 | 65.57 | -111.64 | Upgrade
|
| EBIT Margin | 2.63% | 2.13% | 1.54% | 2.72% | -4.26% | Upgrade
|
| Effective Tax Rate | 0.78% | - | 5.60% | 27.28% | - | Upgrade
|
| Revenue as Reported | 2,124 | 2,238 | 2,268 | 2,412 | 2,619 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.