AEON Thana Sinsap (Thailand) PCL (BKK:AEONTS)
94.25
+2.25 (2.45%)
Apr 29, 2026, 4:39 PM ICT
BKK:AEONTS Income Statement
Financials in millions THB. Fiscal year is March - February.
Millions THB. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Interest and Dividend Income | 10,823 | 11,009 | 10,948 | 11,413 | 11,441 | Upgrade
|
| Total Interest Expense | 2,054 | 2,245 | 2,162 | 1,904 | 1,745 | Upgrade
|
| Net Interest Income | 8,769 | 8,763 | 8,786 | 9,509 | 9,696 | Upgrade
|
| Commissions and Fees | 681.66 | 648.42 | 642.99 | 688.88 | 682.02 | Upgrade
|
| Gain (Loss) on Sale of Loans & Receivables | 295.15 | 172.09 | 167.11 | 404.57 | 319.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.41 | - | - | Upgrade
|
| Other Revenue | 175.58 | 180.65 | 221.35 | 225.75 | 209.68 | Upgrade
|
| Revenue Before Loan Losses | 16,686 | 17,126 | 17,646 | 18,470 | 17,370 | Upgrade
|
| Provision for Loan Losses | 5,016 | 5,121 | 5,392 | 5,567 | 5,206 | Upgrade
|
| Revenue | 11,669 | 12,005 | 12,254 | 12,904 | 12,164 | Upgrade
|
| Revenue Growth (YoY) | -2.80% | -2.03% | -5.03% | 6.08% | -2.82% | Upgrade
|
| Cost of Services Provided | 7,849 | 8,247 | 7,841 | 7,554 | 7,313 | Upgrade
|
| Other Operating Expenses | -119.89 | 0.66 | 244.27 | 301.88 | 265.76 | Upgrade
|
| Total Operating Expenses | 7,729 | 8,247 | 8,085 | 7,856 | 7,579 | Upgrade
|
| Operating Income | 3,940 | 3,758 | 4,170 | 5,048 | 4,585 | Upgrade
|
| EBT Excluding Unusual Items | 3,940 | 3,758 | 4,170 | 5,048 | 4,585 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.41 | - | - | - | - | Upgrade
|
| Pretax Income | 3,920 | 3,848 | 4,161 | 4,950 | 4,574 | Upgrade
|
| Income Tax Expense | 789.88 | 897.13 | 823.53 | 995.82 | 999.88 | Upgrade
|
| Earnings From Continuing Ops. | 3,130 | 2,951 | 3,338 | 3,954 | 3,574 | Upgrade
|
| Minority Interest in Earnings | -36.09 | -90.16 | -79.07 | -139 | -20.85 | Upgrade
|
| Net Income | 3,094 | 2,860 | 3,259 | 3,815 | 3,553 | Upgrade
|
| Net Income to Common | 3,094 | 2,860 | 3,259 | 3,815 | 3,553 | Upgrade
|
| Net Income Growth | 8.17% | -12.23% | -14.58% | 7.38% | -3.70% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Change (YoY) | -0.55% | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.44 | 11.44 | 13.04 | 15.26 | 14.21 | Upgrade
|
| EPS (Diluted) | 12.44 | 11.44 | 13.04 | 15.26 | 14.21 | Upgrade
|
| EPS Growth | 8.77% | -12.23% | -14.58% | 7.38% | -3.70% | Upgrade
|
| Free Cash Flow | 6,317 | 4,357 | 4,219 | 1,261 | 557.65 | Upgrade
|
| Free Cash Flow Per Share | 25.41 | 17.43 | 16.88 | 5.04 | 2.23 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.500 | 5.500 | 5.150 | Upgrade
|
| Dividend Growth | - | - | - | 6.80% | 14.44% | Upgrade
|
| Operating Margin | 33.76% | 31.30% | 34.02% | 39.12% | 37.69% | Upgrade
|
| Profit Margin | 26.52% | 23.82% | 26.59% | 29.57% | 29.21% | Upgrade
|
| Free Cash Flow Margin | 54.14% | 36.30% | 34.43% | 9.77% | 4.58% | Upgrade
|
| Effective Tax Rate | 20.15% | 23.32% | 19.79% | 20.12% | 21.86% | Upgrade
|
| Revenue as Reported | 21,775 | 22,102 | 21,965 | 22,332 | 20,791 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.