AEON Thana Sinsap (Thailand) PCL (BKK:AEONTS)
Thailand
· Delayed Price · Currency is THB 94.25
+2.25 (2.45%)
Apr 29, 2026, 4:39 PM ICT
BKK:AEONTS Cash Flow Statement
Financials in millions THB. Fiscal year is March - February.
Millions THB. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 3,094 | 2,860 | 3,259 | 3,815 | 3,553 | Upgrade
|
| Depreciation & Amortization | 660.81 | 693.54 | 748.62 | 810.1 | 896.11 | Upgrade
|
| Other Amortization | 283.4 | 277.03 | 271.58 | 241.5 | 202.9 | Upgrade
|
| Gain on Sale of Loans & Receivables | -295.15 | -172.09 | -167.11 | -404.57 | -319.76 | Upgrade
|
| Loss (Gain) From Sale of Investments | 14.41 | - | -9.41 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.11 | 2.45 | 7.19 | 98.89 | 3.51 | Upgrade
|
| Provision for Credit Losses | 7,439 | 7,233 | 7,240 | 7,263 | 6,629 | Upgrade
|
| Change in Accounts Payable | -196.85 | 67.86 | -233.36 | -86.09 | -202.52 | Upgrade
|
| Change in Other Net Operating Assets | -5,043 | -7,256 | -6,851 | -11,001 | -9,916 | Upgrade
|
| Other Operating Activities | 725.69 | 1,036 | 204.87 | 736.5 | -98.27 | Upgrade
|
| Operating Cash Flow | 6,688 | 4,651 | 4,471 | 1,473 | 755.9 | Upgrade
|
| Operating Cash Flow Growth | 43.81% | 4.01% | 203.61% | 94.82% | -90.43% | Upgrade
|
| Capital Expenditures | -370.85 | -293.13 | -251.7 | -211.78 | -198.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.37 | 1.76 | 1.36 | 2.17 | 18.21 | Upgrade
|
| Cash Acquisitions | - | - | -0.25 | - | - | Upgrade
|
| Divestitures | - | 60.13 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -237.04 | -252.81 | -206.94 | -442.33 | -289.91 | Upgrade
|
| Investment in Securities | - | -72 | -72 | - | -144 | Upgrade
|
| Other Investing Activities | -65.97 | -35.51 | 106.4 | -102.15 | -2.33 | Upgrade
|
| Investing Cash Flow | -663.48 | -591.56 | -423.13 | -754.09 | -616.27 | Upgrade
|
| Short-Term Debt Issued | 97,567 | 79,701 | 98,435 | 116,228 | 92,796 | Upgrade
|
| Long-Term Debt Issued | 17,688 | 15,517 | 11,889 | 27,455 | 9,258 | Upgrade
|
| Total Debt Issued | 115,255 | 95,218 | 110,324 | 143,684 | 102,054 | Upgrade
|
| Short-Term Debt Repaid | -96,443 | -77,924 | -100,160 | -120,792 | -93,968 | Upgrade
|
| Long-Term Debt Repaid | -23,173 | -19,820 | -14,032 | -22,949 | -8,159 | Upgrade
|
| Total Debt Repaid | -119,615 | -97,745 | -114,191 | -143,741 | -102,127 | Upgrade
|
| Net Debt Issued (Repaid) | -4,361 | -2,527 | -3,868 | -57.71 | -72.62 | Upgrade
|
| Issuance of Common Stock | - | 366.56 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -264.42 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -1,407 | -1,390 | -1,386 | -1,304 | -1,307 | Upgrade
|
| Other Financing Activities | 223.14 | 295.54 | 191.72 | 232.06 | 416.87 | Upgrade
|
| Financing Cash Flow | -5,809 | -3,255 | -5,062 | -1,130 | -962.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | -104.52 | -29.69 | -5.45 | -8.1 | -46.61 | Upgrade
|
| Net Cash Flow | 111.15 | 774.58 | -1,020 | -419.25 | -869.57 | Upgrade
|
| Free Cash Flow | 6,317 | 4,357 | 4,219 | 1,261 | 557.65 | Upgrade
|
| Free Cash Flow Growth | 44.98% | 3.27% | 234.64% | 126.11% | -92.64% | Upgrade
|
| Free Cash Flow Margin | 54.14% | 36.30% | 34.43% | 9.77% | 4.58% | Upgrade
|
| Free Cash Flow Per Share | 25.41 | 17.43 | 16.88 | 5.04 | 2.23 | Upgrade
|
| Cash Interest Paid | 2,025 | 2,202 | 2,073 | 1,907 | 1,720 | Upgrade
|
| Cash Income Tax Paid | 778.68 | 690.76 | 1,239 | 544.66 | 881.46 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.