Indigy PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	139	168	-	-	-
Enterprise Value	47	141	-	-	-
Last Close Price	1.39	1.60	-	-	-
PE Ratio	11.70	18.22	-	-	-
PS Ratio	1.16	1.40	-	-	-
PB Ratio	1.10	1.33	-	-	-
P/TBV Ratio	1.21	1.47	-	-	-
P/FCF Ratio	6.79	8.21	-	-	-
P/OCF Ratio	6.54	7.91	-	-	-
EV/Sales Ratio	0.39	1.18	-	-	-
EV/EBITDA Ratio	3.56	12.56	-	-	-
EV/EBIT Ratio	4.40	13.15	-	-	-
EV/FCF Ratio	2.31	6.91	-	-	-
Debt / Equity Ratio	0.08	0.08	0.05	0.01	0.02
Debt / EBITDA Ratio	0.79	0.79	0.15	0.05	0.07
Debt / FCF Ratio	0.51	0.51	0.10	0.85	0.09
Net Debt / Equity Ratio	-0.72	-0.72	-0.59	-0.63	-0.74
Net Debt / EBITDA Ratio	-8.16	-8.16	-1.99	-4.40	-2.24
Net Debt / FCF Ratio	-4.48	-4.48	-1.21	-64.21	-2.92
Asset Turnover	0.85	0.85	1.07	0.90	-
Quick Ratio	6.36	6.36	3.17	5.20	3.75
Current Ratio	6.41	6.41	3.22	5.26	3.78
Return on Equity (ROE)	9.83%	9.83%	19.67%	12.55%	-
Return on Assets (ROA)	4.77%	4.77%	9.32%	6.34%	-
Return on Invested Capital (ROIC)	31.94%	30.20%	46.97%	36.55%	99.78%
Return on Capital Employed (ROCE)	7.00%	7.00%	22.00%	11.90%	27.80%
Earnings Yield	6.64%	5.49%	-	-	-
FCF Yield	14.72%	12.18%	-	-	-
Dividend Yield	5.29%	4.59%	-	-	-
Payout Ratio	254.80%	254.80%	525.49%	-	57.56%
Buyback Yield / Dilution	-12.36%	-12.35%	-3.70%	-1010.08%	-
Total Shareholder Return	-7.14%	-7.76%	-3.70%	-1010.08%	-

Source: S&P Capital IQ. Standard template. Financial Sources.