SCB X PCL (BKK:SCB)
132.00
+1.50 (1.15%)
Apr 29, 2026, 11:30 AM ICT
SCB X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 150,279 | 155,979 | 169,320 | 161,121 | 126,993 | 112,177 | Upgrade
|
| Interest Income on Investments | 484.95 | 163.95 | 284.66 | 150.27 | 149.08 | 166.04 | Upgrade
|
| Total Interest Income | 150,764 | 156,143 | 169,605 | 161,271 | 127,142 | 112,343 | Upgrade
|
| Interest Paid on Deposits | 36,040 | 36,862 | 39,896 | 36,439 | 19,127 | 17,006 | Upgrade
|
| Net Interest Income | 115,015 | 119,281 | 129,709 | 124,833 | 108,014 | 95,337 | Upgrade
|
| Net Interest Income Growth (YoY) | -10.83% | -8.04% | 3.91% | 15.57% | 13.30% | -1.77% | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,058 | 2,188 | -264.45 | 68.18 | 54.23 | 145.99 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 415.5 | 415.5 | 600.12 | 417.52 | 272.6 | 556.56 | Upgrade
|
| Other Non-Interest Income | 51,501 | 49,699 | 42,329 | 45,785 | 46,079 | 54,303 | Upgrade
|
| Total Non-Interest Income | 52,974 | 52,302 | 42,665 | 46,270 | 46,406 | 55,005 | Upgrade
|
| Non-Interest Income Growth (YoY) | 22.10% | 22.59% | -7.79% | -0.29% | -15.63% | 15.28% | Upgrade
|
| Revenues Before Loan Losses | 167,989 | 171,583 | 172,373 | 171,103 | 154,420 | 150,342 | Upgrade
|
| Provision for Loan Losses | 41,047 | 41,469 | 42,594 | 43,600 | 33,829 | 42,024 | Upgrade
|
| Revenue | 126,942 | 130,114 | 129,779 | 127,503 | 120,592 | 108,318 | Upgrade
|
| Revenue Growth (YoY) | -2.66% | 0.26% | 1.79% | 5.73% | 11.33% | 10.39% | Upgrade
|
| Salaries and Employee Benefits | 36,075 | 36,386 | 35,476 | 33,600 | 31,179 | 30,007 | Upgrade
|
| Occupancy Expenses | 10,683 | 10,833 | 11,765 | 11,660 | 11,511 | 10,849 | Upgrade
|
| Selling, General & Administrative | 3,569 | 3,562 | 3,859 | 5,721 | 8,044 | 111.66 | Upgrade
|
| Other Non-Interest Expense | 18,857 | 18,789 | 21,877 | 20,799 | 19,140 | 22,589 | Upgrade
|
| Total Non-Interest Expense | 69,184 | 69,570 | 72,977 | 71,781 | 69,874 | 63,556 | Upgrade
|
| EBT Excluding Unusual Items | 57,758 | 60,544 | 56,803 | 55,723 | 50,718 | 44,762 | Upgrade
|
| Pretax Income | 57,758 | 60,544 | 56,803 | 55,723 | 50,718 | 44,762 | Upgrade
|
| Income Tax Expense | 11,781 | 12,324 | 12,224 | 11,955 | 13,592 | 9,376 | Upgrade
|
| Earnings From Continuing Operations | 45,977 | 48,220 | 44,579 | 43,768 | 37,125 | 35,386 | Upgrade
|
| Minority Interest in Earnings | -796.42 | -732.42 | -635.79 | -247.08 | 420.59 | 204.03 | Upgrade
|
| Net Income | 45,181 | 47,488 | 43,943 | 43,521 | 37,546 | 35,590 | Upgrade
|
| Net Income to Common | 45,181 | 47,488 | 43,943 | 43,521 | 37,546 | 35,590 | Upgrade
|
| Net Income Growth | 0.04% | 8.07% | 0.97% | 15.92% | 5.50% | 30.76% | Upgrade
|
| Basic Shares Outstanding | 3,367 | 3,367 | 3,367 | 3,367 | 3,377 | 3,399 | Upgrade
|
| Diluted Shares Outstanding | 3,367 | 3,367 | 3,367 | 3,367 | 3,377 | 3,399 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | -0.29% | -0.66% | 0.01% | Upgrade
|
| EPS (Basic) | 13.42 | 14.10 | 13.05 | 12.93 | 11.12 | 10.47 | Upgrade
|
| EPS (Diluted) | 13.42 | 14.10 | 13.05 | 12.93 | 11.12 | 10.47 | Upgrade
|
| EPS Growth | 0.06% | 8.07% | 0.97% | 16.25% | 6.19% | 30.75% | Upgrade
|
| Dividend Per Share | 11.280 | 11.280 | 10.440 | 10.340 | 6.690 | 4.060 | Upgrade
|
| Dividend Growth | 8.05% | 8.05% | 0.97% | 54.56% | 64.78% | 76.52% | Upgrade
|
| Effective Tax Rate | 20.40% | 20.36% | 21.52% | 21.45% | 26.80% | 20.95% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.