Sky Tower PCL (BKK:STOWER)
Thailand
· Delayed Price · Currency is THB 0.0300
+0.0100 (50.00%)
Apr 29, 2026, 4:39 PM ICT
Sky Tower PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 203.47 | 370.62 | 173.28 | 339.11 | 129.71 | Upgrade
|
| Other Revenue | - | - | - | 6.87 | 8.69 | Upgrade
|
| Revenue | 203.47 | 370.62 | 173.28 | 345.99 | 138.4 | Upgrade
|
| Revenue Growth (YoY) | -45.10% | 113.89% | -49.92% | 149.99% | -67.98% | Upgrade
|
| Cost of Revenue | 185.46 | 325.97 | 199.83 | 301.89 | 168.49 | Upgrade
|
| Gross Profit | 18.02 | 44.64 | -26.55 | 44.1 | -30.09 | Upgrade
|
| Selling, General & Admin | 98.9 | 131.16 | 144.59 | 131.34 | 107.5 | Upgrade
|
| Other Operating Expenses | -10.87 | -47.54 | -14.02 | -5.22 | -26.89 | Upgrade
|
| Operating Expenses | 88.03 | 83.62 | 130.57 | 126.13 | 80.61 | Upgrade
|
| Operating Income | -70.02 | -38.98 | -157.12 | -82.03 | -110.7 | Upgrade
|
| Interest Expense | -2.08 | -7.8 | -6.21 | -8.27 | -13.57 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -4.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.79 | -3.03 | -3.05 | -12.78 | 9.56 | Upgrade
|
| EBT Excluding Unusual Items | -79.89 | -49.8 | -166.39 | -103.08 | -118.8 | Upgrade
|
| Impairment of Goodwill | - | - | -49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 71.64 | Upgrade
|
| Asset Writedown | -14.16 | -13.64 | - | 2.74 | 0.94 | Upgrade
|
| Pretax Income | -94.05 | -63.44 | -215.39 | -100.34 | -46.22 | Upgrade
|
| Income Tax Expense | -2.52 | 1.34 | 0.82 | 3.99 | 4.38 | Upgrade
|
| Earnings From Continuing Operations | -91.53 | -64.78 | -216.21 | -104.33 | -50.6 | Upgrade
|
| Net Income to Company | -91.53 | -64.78 | -216.21 | -104.33 | -50.6 | Upgrade
|
| Minority Interest in Earnings | 2.41 | -4.23 | 10.24 | -3.13 | -0.11 | Upgrade
|
| Net Income | -89.13 | -69.01 | -205.96 | -107.46 | -50.71 | Upgrade
|
| Net Income to Common | -89.13 | -69.01 | -205.96 | -107.46 | -50.71 | Upgrade
|
| Shares Outstanding (Basic) | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 | Upgrade
|
| Shares Outstanding (Diluted) | 3,697 | 3,697 | 3,697 | 3,227 | 2,028 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 14.57% | 59.09% | 54.96% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.03 | -0.03 | Upgrade
|
| Free Cash Flow | 26.75 | -169.14 | -42.08 | -276.77 | -253.05 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.05 | -0.01 | -0.09 | -0.13 | Upgrade
|
| Gross Margin | 8.85% | 12.05% | -15.32% | 12.75% | -21.74% | Upgrade
|
| Operating Margin | -34.41% | -10.52% | -90.68% | -23.71% | -79.98% | Upgrade
|
| Profit Margin | -43.80% | -18.62% | -118.86% | -31.06% | -36.64% | Upgrade
|
| Free Cash Flow Margin | 13.15% | -45.64% | -24.28% | -79.99% | -182.84% | Upgrade
|
| EBITDA | -53.27 | -20.69 | -138.61 | -66.32 | -101.08 | Upgrade
|
| EBITDA Margin | -26.18% | -5.58% | -79.99% | -19.17% | -73.04% | Upgrade
|
| D&A For EBITDA | 16.75 | 18.28 | 18.52 | 15.71 | 9.62 | Upgrade
|
| EBIT | -70.02 | -38.98 | -157.12 | -82.03 | -110.7 | Upgrade
|
| EBIT Margin | -34.41% | -10.52% | -90.68% | -23.71% | -79.98% | Upgrade
|
| Revenue as Reported | 214.34 | 418.15 | 187.29 | 360.09 | 250.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.