Thai Nondestructive Testing PCL (BKK:TNDT)
0.130
-0.010 (-7.14%)
Apr 29, 2026, 4:39 PM ICT
BKK:TNDT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 361.54 | 292.27 | 305.8 | 235.47 | 253.97 | Upgrade
|
| Other Revenue | 27.23 | 6 | 29.94 | 3.7 | 71.84 | Upgrade
|
| Revenue | 388.76 | 298.27 | 335.73 | 239.17 | 325.81 | Upgrade
|
| Revenue Growth (YoY) | 30.34% | -11.16% | 40.37% | -26.59% | -2.00% | Upgrade
|
| Cost of Revenue | 260.07 | 188.51 | 218.32 | 164.62 | 230.56 | Upgrade
|
| Gross Profit | 128.7 | 109.76 | 117.42 | 74.55 | 95.25 | Upgrade
|
| Selling, General & Admin | 97.53 | 90.95 | 66.02 | 78.93 | 67.37 | Upgrade
|
| Other Operating Expenses | - | 63.77 | - | - | - | Upgrade
|
| Operating Expenses | 105.65 | 191.5 | 114.76 | 88.57 | 72.75 | Upgrade
|
| Operating Income | 23.04 | -81.74 | 2.65 | -14.02 | 22.49 | Upgrade
|
| Interest Expense | -23.45 | -33.23 | -28.16 | -36.73 | -40.62 | Upgrade
|
| Interest & Investment Income | 0.29 | 4.97 | 0.05 | 0.13 | - | Upgrade
|
| Earnings From Equity Investments | -5.05 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -96.47 | -98.92 | -5.76 | - | Upgrade
|
| EBT Excluding Unusual Items | -11.16 | -206.47 | -124.37 | -56.38 | -18.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.52 | - | - | Upgrade
|
| Asset Writedown | - | -126.59 | -255.21 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | -3.6 | Upgrade
|
| Other Unusual Items | - | -7.61 | - | - | - | Upgrade
|
| Pretax Income | -11.16 | -340.66 | -380.1 | -56.38 | -21.73 | Upgrade
|
| Income Tax Expense | 3.34 | -9.08 | 2.1 | - | 5.42 | Upgrade
|
| Earnings From Continuing Operations | -14.5 | -331.59 | -382.2 | -56.38 | -27.15 | Upgrade
|
| Minority Interest in Earnings | -3.46 | 0.49 | 21.71 | 0.1 | 0.25 | Upgrade
|
| Net Income | -17.96 | -331.1 | -360.49 | -56.28 | -26.9 | Upgrade
|
| Net Income to Common | -17.96 | -331.1 | -360.49 | -56.28 | -26.9 | Upgrade
|
| Shares Outstanding (Basic) | 1,732 | 1,102 | 808 | 715 | 634 | Upgrade
|
| Shares Outstanding (Diluted) | 1,732 | 1,102 | 808 | 715 | 634 | Upgrade
|
| Shares Change (YoY) | 57.10% | 36.41% | 13.04% | 12.75% | 5.67% | Upgrade
|
| EPS (Basic) | -0.01 | -0.30 | -0.45 | -0.08 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.30 | -0.45 | -0.08 | -0.04 | Upgrade
|
| Free Cash Flow | 44.67 | -37.2 | 68 | -68.8 | -0.64 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.03 | 0.08 | -0.10 | -0.00 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | Upgrade
|
| Gross Margin | 33.10% | 36.80% | 34.97% | 31.17% | 29.23% | Upgrade
|
| Operating Margin | 5.93% | -27.41% | 0.79% | -5.86% | 6.90% | Upgrade
|
| Profit Margin | -4.62% | -111.01% | -107.37% | -23.53% | -8.26% | Upgrade
|
| Free Cash Flow Margin | 11.49% | -12.47% | 20.25% | -28.76% | -0.20% | Upgrade
|
| EBITDA | 43.92 | -62.24 | 22.83 | 9.72 | 44.17 | Upgrade
|
| EBITDA Margin | 11.30% | -20.87% | 6.80% | 4.06% | 13.56% | Upgrade
|
| D&A For EBITDA | 20.88 | 19.5 | 20.18 | 23.74 | 21.68 | Upgrade
|
| EBIT | 23.04 | -81.74 | 2.65 | -14.02 | 22.49 | Upgrade
|
| EBIT Margin | 5.93% | -27.41% | 0.79% | -5.86% | 6.90% | Upgrade
|
| Revenue as Reported | 388.76 | 298.16 | 335.73 | 239.17 | 325.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.