Coca-Cola FEMSA, S.A.B. de C.V. (BMV:KOF.UBL)
Mexico
· Delayed Price · Currency is MXN 175.70
+0.28 (0.16%)
At close: Apr 28, 2026
Coca-Cola FEMSA Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 291,147 | 279,030 | 244,264 | 226,222 | 193,899 | Upgrade
|
| Other Revenue | 599 | 763 | 824 | 518 | 905 | Upgrade
|
| Revenue | 291,746 | 279,793 | 245,088 | 226,740 | 194,804 | Upgrade
|
| Revenue Growth (YoY) | 4.27% | 14.16% | 8.09% | 16.39% | 6.09% | Upgrade
|
| Cost of Revenue | 158,570 | 151,057 | 134,228 | 126,440 | 106,206 | Upgrade
|
| Gross Profit | 133,176 | 128,736 | 110,860 | 100,300 | 88,598 | Upgrade
|
| Selling, General & Admin | 92,098 | 88,406 | 76,395 | 69,267 | 60,968 | Upgrade
|
| Other Operating Expenses | 2,014 | 2,873 | 1,534 | 1,059 | 657 | Upgrade
|
| Operating Expenses | 94,112 | 91,279 | 77,929 | 70,326 | 61,625 | Upgrade
|
| Operating Income | 39,064 | 37,457 | 32,931 | 29,974 | 26,973 | Upgrade
|
| Interest Expense | -8,283 | -6,844 | -6,805 | -6,214 | -5,944 | Upgrade
|
| Interest & Investment Income | 2,369 | 3,040 | 3,188 | 2,411 | 932 | Upgrade
|
| Earnings From Equity Investments | 531 | 306 | 215 | 386 | 88 | Upgrade
|
| Currency Exchange Gain (Loss) | 549 | -589 | -707 | -219 | 166 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,581 | 1,508 | 552 | -269 | 578 | Upgrade
|
| EBT Excluding Unusual Items | 35,811 | 34,878 | 29,374 | 26,069 | 22,793 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13 | - | -143 | - | -250 | Upgrade
|
| Gain (Loss) on Sale of Assets | 294 | 137 | 94 | 250 | 58 | Upgrade
|
| Asset Writedown | -431 | -482 | -186 | -177 | -202 | Upgrade
|
| Legal Settlements | -237 | -176 | -227 | -505 | -193 | Upgrade
|
| Other Unusual Items | 383 | 216 | 93 | 536 | 734 | Upgrade
|
| Pretax Income | 37,689 | 36,317 | 29,007 | 26,173 | 22,940 | Upgrade
|
| Income Tax Expense | 12,673 | 11,768 | 8,781 | 6,547 | 6,609 | Upgrade
|
| Earnings From Continuing Operations | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 | Upgrade
|
| Net Income to Company | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 | Upgrade
|
| Minority Interest in Earnings | -1,171 | -820 | -690 | -592 | -623 | Upgrade
|
| Net Income | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 | Upgrade
|
| Net Income to Common | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 | Upgrade
|
| Net Income Growth | 0.49% | 21.46% | 2.64% | 21.17% | 52.40% | Upgrade
|
| Shares Outstanding (Basic) | 210 | 210 | 210 | 210 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 210 | 210 | 210 | 210 | 210 | Upgrade
|
| EPS (Basic) | 113.51 | 112.96 | 93.00 | 90.61 | 74.78 | Upgrade
|
| EPS (Diluted) | 113.51 | 112.96 | 93.00 | 90.61 | 74.78 | Upgrade
|
| EPS Growth | 0.49% | 21.46% | 2.64% | 21.17% | 52.40% | Upgrade
|
| Free Cash Flow | 9,108 | 18,498 | 22,676 | 18,735 | 23,377 | Upgrade
|
| Free Cash Flow Per Share | 43.36 | 88.06 | 107.95 | 89.19 | 111.29 | Upgrade
|
| Dividend Per Share | 77.400 | 73.600 | 60.800 | 58.000 | 54.300 | Upgrade
|
| Dividend Growth | 5.16% | 21.05% | 4.83% | 6.81% | 7.74% | Upgrade
|
| Gross Margin | 45.65% | 46.01% | 45.23% | 44.24% | 45.48% | Upgrade
|
| Operating Margin | 13.39% | 13.39% | 13.44% | 13.22% | 13.85% | Upgrade
|
| Profit Margin | 8.17% | 8.48% | 7.97% | 8.39% | 8.06% | Upgrade
|
| Free Cash Flow Margin | 3.12% | 6.61% | 9.25% | 8.26% | 12.00% | Upgrade
|
| EBITDA | 51,551 | 47,885 | 42,168 | 39,217 | 35,551 | Upgrade
|
| EBITDA Margin | 17.67% | 17.11% | 17.21% | 17.30% | 18.25% | Upgrade
|
| D&A For EBITDA | 12,487 | 10,428 | 9,237 | 9,243 | 8,578 | Upgrade
|
| EBIT | 39,064 | 37,457 | 32,931 | 29,974 | 26,973 | Upgrade
|
| EBIT Margin | 13.39% | 13.39% | 13.44% | 13.22% | 13.85% | Upgrade
|
| Effective Tax Rate | 33.63% | 32.40% | 30.27% | 25.01% | 28.81% | Upgrade
|
| Revenue as Reported | 291,746 | 279,793 | 245,088 | 226,740 | 194,804 | Upgrade
|
| Advertising Expenses | 5,372 | 4,827 | 4,691 | 3,983 | 5,413 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.