Millennium Online Solutions (India) Limited (BOM:511187)
1.420
+0.010 (0.71%)
At close: Apr 28, 2026
BOM:511187 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 22.54 | 13.87 | 11.87 | 32.78 | 56.12 | 91.63 | Upgrade
|
| Revenue | 22.54 | 13.87 | 11.87 | 32.78 | 56.12 | 91.63 | Upgrade
|
| Revenue Growth (YoY) | 76.14% | 16.88% | -63.79% | -41.60% | -38.75% | 69.76% | Upgrade
|
| Cost of Revenue | 14.8 | 10.06 | 8.88 | 32.26 | 46.1 | 93.17 | Upgrade
|
| Gross Profit | 7.74 | 3.81 | 2.99 | 0.51 | 10.02 | -1.54 | Upgrade
|
| Selling, General & Admin | 2.52 | 3.12 | 3.74 | 3.84 | 4.51 | 4.84 | Upgrade
|
| Other Operating Expenses | 6.03 | 3.59 | 2.61 | 1.83 | 3.3 | 2.21 | Upgrade
|
| Operating Expenses | 8.57 | 6.73 | 6.38 | 5.74 | 7.95 | 7.14 | Upgrade
|
| Operating Income | -0.83 | -2.92 | -3.39 | -5.23 | 2.07 | -8.68 | Upgrade
|
| Interest Expense | -0 | -0 | -0 | - | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.01 | 0.03 | 0.05 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.03 | -0.17 | -0.1 | 0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.66 | -2.8 | -3.36 | -5.37 | 2.02 | -7.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.14 | -0.92 | 2.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -0.66 | -2.8 | -3.36 | -5.5 | 1.1 | -5.17 | Upgrade
|
| Income Tax Expense | -0.46 | -0.46 | -0.61 | -1.16 | 0.45 | -1.3 | Upgrade
|
| Net Income | -0.2 | -2.34 | -2.75 | -4.35 | 0.65 | -3.86 | Upgrade
|
| Net Income to Common | -0.2 | -2.34 | -2.75 | -4.35 | 0.65 | -3.86 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 47 | 55 | 48 | 65 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 47 | 55 | 48 | 65 | 48 | Upgrade
|
| Shares Change (YoY) | -9.35% | -14.73% | 13.69% | -25.94% | 34.99% | -13.56% | Upgrade
|
| EPS (Basic) | -0.00 | -0.05 | -0.05 | -0.09 | 0.01 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.05 | -0.05 | -0.09 | 0.01 | -0.08 | Upgrade
|
| Free Cash Flow | - | 0.67 | 2.07 | 0.18 | -3.35 | -0.34 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.04 | 0.00 | -0.05 | -0.01 | Upgrade
|
| Gross Margin | 34.33% | 27.47% | 25.17% | 1.57% | 17.85% | -1.68% | Upgrade
|
| Operating Margin | -3.70% | -21.04% | -28.61% | -15.95% | 3.69% | -9.47% | Upgrade
|
| Profit Margin | -0.87% | -16.88% | -23.13% | -13.26% | 1.16% | -4.22% | Upgrade
|
| Free Cash Flow Margin | - | 4.86% | 17.44% | 0.56% | -5.96% | -0.37% | Upgrade
|
| EBITDA | -0.82 | -2.9 | -3.36 | -5.16 | 2.21 | -8.59 | Upgrade
|
| EBITDA Margin | -3.66% | -20.90% | -28.34% | -15.75% | 3.94% | -9.38% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.02 | 0.03 | 0.07 | 0.14 | 0.08 | Upgrade
|
| EBIT | -0.83 | -2.92 | -3.39 | -5.23 | 2.07 | -8.68 | Upgrade
|
| EBIT Margin | -3.70% | -21.04% | -28.61% | -15.95% | 3.69% | -9.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 40.60% | - | Upgrade
|
| Revenue as Reported | 22.6 | 13.87 | 11.88 | 32.67 | 55.25 | 95.15 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0 | 0 | 0.02 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.